XML 58 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Jun. 30, 2014
Current Assets:    
Cash $ 48us-gaap_CashAndCashEquivalentsAtCarryingValue $ 451us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 3,385us-gaap_AccountsReceivableNetCurrent 2,179us-gaap_AccountsReceivableNetCurrent
Inventories 6,750us-gaap_InventoryNet 5,698us-gaap_InventoryNet
Investment in iBio, Inc. 532us-gaap_RestrictedCashAndInvestmentsCurrent 532us-gaap_RestrictedCashAndInvestmentsCurrent
Other current assets 402us-gaap_OtherAssetsCurrent 306us-gaap_OtherAssetsCurrent
Total current assets 11,117us-gaap_AssetsCurrent 9,166us-gaap_AssetsCurrent
Intangible assets, net 811us-gaap_FiniteLivedIntangibleAssetsNet 880us-gaap_FiniteLivedIntangibleAssetsNet
Property and equipment, net 1,483us-gaap_PropertyPlantAndEquipmentNet 1,239us-gaap_PropertyPlantAndEquipmentNet
Security deposits and other assets 250us-gaap_DepositsAssetsNoncurrent 298us-gaap_DepositsAssetsNoncurrent
Total Assets 13,661us-gaap_Assets 11,583us-gaap_Assets
Current Liabilities:    
Advances under revolving credit facility 5,430us-gaap_LinesOfCreditCurrent 4,121us-gaap_LinesOfCreditCurrent
Accounts payable (includes $128 and $184 due to related party) 5,945us-gaap_AccountsPayableCurrent 5,635us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 1,291us-gaap_AccruedLiabilitiesAndOtherLiabilities 1,309us-gaap_AccruedLiabilitiesAndOtherLiabilities
Current portion of long term debt 775us-gaap_LongTermDebtCurrent 588us-gaap_LongTermDebtCurrent
Total current liabilities 13,441us-gaap_LiabilitiesCurrent 11,653us-gaap_LiabilitiesCurrent
Long term debt 4,302us-gaap_LongTermDebtNoncurrent 4,359us-gaap_LongTermDebtNoncurrent
Convertible Note payable, net - CD Financial, LLC 5,065us-gaap_NotesPayableRelatedPartiesNoncurrent 5,009us-gaap_NotesPayableRelatedPartiesNoncurrent
Derivative liabilities 56us-gaap_DerivativeLiabilitiesNoncurrent 717us-gaap_DerivativeLiabilitiesNoncurrent
Total liabilities 22,864us-gaap_Liabilities 21,738us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Deficiency:    
Common Stock, $0.002 par value; 50,000,000 shares authorized; 21,140,074 and 21,105,174 shares issued and outstanding, respectively 42us-gaap_CommonStockValue 42us-gaap_CommonStockValue
Additional paid-in capital 44,572us-gaap_AdditionalPaidInCapital 44,572us-gaap_AdditionalPaidInCapital
Accumulated deficit (53,718)us-gaap_RetainedEarningsAccumulatedDeficit (54,670)us-gaap_RetainedEarningsAccumulatedDeficit
Less: Treasury stock, at cost, 34,900 shares (99)us-gaap_TreasuryStockValue (99)us-gaap_TreasuryStockValue
Total Stockholders' Deficiency (9,203)us-gaap_StockholdersEquity (10,155)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Deficiency $ 13,661us-gaap_LiabilitiesAndStockholdersEquity $ 11,583us-gaap_LiabilitiesAndStockholdersEquity