XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Sales, net $ 10,290us-gaap_SalesRevenueGoodsNet $ 8,788us-gaap_SalesRevenueGoodsNet $ 18,872us-gaap_SalesRevenueGoodsNet $ 17,979us-gaap_SalesRevenueGoodsNet
Cost of sales 9,035us-gaap_CostOfGoodsSold 7,319us-gaap_CostOfGoodsSold 16,316us-gaap_CostOfGoodsSold 14,913us-gaap_CostOfGoodsSold
Gross profit 1,256us-gaap_GrossProfit 1,469us-gaap_GrossProfit 2,556us-gaap_GrossProfit 3,066us-gaap_GrossProfit
Selling and administrative expenses 856us-gaap_SellingGeneralAndAdministrativeExpense 850us-gaap_SellingGeneralAndAdministrativeExpense 1,708us-gaap_SellingGeneralAndAdministrativeExpense 1,787us-gaap_SellingGeneralAndAdministrativeExpense
Operating income 399us-gaap_OperatingIncomeLoss 619us-gaap_OperatingIncomeLoss 848us-gaap_OperatingIncomeLoss 1,279us-gaap_OperatingIncomeLoss
Other income (expense), net        
Change in fair value of derivative liabilities 447us-gaap_DerivativeGainLossOnDerivativeNet 82us-gaap_DerivativeGainLossOnDerivativeNet 661us-gaap_DerivativeGainLossOnDerivativeNet 9us-gaap_DerivativeGainLossOnDerivativeNet
Other income, net 18us-gaap_OtherNonoperatingIncomeExpense 3us-gaap_OtherNonoperatingIncomeExpense 27us-gaap_OtherNonoperatingIncomeExpense 5us-gaap_OtherNonoperatingIncomeExpense
Interest expense (250)us-gaap_InterestExpense (246)us-gaap_InterestExpense (490)us-gaap_InterestExpense (494)us-gaap_InterestExpense
Other income (expense), net 215us-gaap_NonoperatingIncomeExpense (161)us-gaap_NonoperatingIncomeExpense 198us-gaap_NonoperatingIncomeExpense (480)us-gaap_NonoperatingIncomeExpense
Income before income taxes 614us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 458us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,046us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 799us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense, net 67us-gaap_IncomeTaxExpenseBenefit 61us-gaap_IncomeTaxExpenseBenefit 96us-gaap_IncomeTaxExpenseBenefit 104us-gaap_IncomeTaxExpenseBenefit
Net income 547us-gaap_NetIncomeLoss 397us-gaap_NetIncomeLoss 950us-gaap_NetIncomeLoss 695us-gaap_NetIncomeLoss
Change in fair value of derivative liability (447)us-gaap_DerivativeGainLossOnDerivativeNet (82)us-gaap_DerivativeGainLossOnDerivativeNet (661)us-gaap_DerivativeGainLossOnDerivativeNet (9)us-gaap_DerivativeGainLossOnDerivativeNet
Interest expense on Convertible debt-CD Financial, LLC 82us-gaap_InterestOnConvertibleDebtNetOfTax 82us-gaap_InterestOnConvertibleDebtNetOfTax 164us-gaap_InterestOnConvertibleDebtNetOfTax 164us-gaap_InterestOnConvertibleDebtNetOfTax
Accretion of Convertible debt - CD Financial, LLC 28inbp_AccretionOnConvertibleDebtNetOfTax 27inbp_AccretionOnConvertibleDebtNetOfTax 55inbp_AccretionOnConvertibleDebtNetOfTax 54inbp_AccretionOnConvertibleDebtNetOfTax
Diluted net income $ 210us-gaap_NetIncomeLossAttributableToParentDiluted $ 424us-gaap_NetIncomeLossAttributableToParentDiluted $ 508us-gaap_NetIncomeLossAttributableToParentDiluted $ 904us-gaap_NetIncomeLossAttributableToParentDiluted
Basic net income per common share (in dollars per share) $ 0.03us-gaap_EarningsPerShareBasic $ 0.02us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic
Diluted net income per common share (in dollars per share) $ 0.01us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding - basic (in shares) 21,105,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,080,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,105,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,080,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Add: Stock options (in shares)   73,012us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 99,887us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 37,017us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Shares issuable upon conversion of Convertible Debt - CD Financial, LLC (in shares) 8,230,769us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 8,230,769us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 8,230,769us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 8,230,769us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities
Weighted average common shares outstanding - diluted (in shares) 29,335,943us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,383,955us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,435,830us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,347,960us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding