XML 21 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and other Long Term Debt (Details) - Debt Outstanding (USD $)
In Thousands, unless otherwise specified
6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2013
PNC Bank [Member]
Jun. 30, 2013
PNC Bank [Member]
Dec. 31, 2013
PNC Bank [Member]
Maximum [Member]
Dec. 31, 2013
CD Financial LLC [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Dec. 31, 2013
CD Financial LLC [Member]
Maximum [Member]
Dec. 31, 2013
Vitamin Realty LLC [Member]
Jun. 30, 2013
Vitamin Realty LLC [Member]
Dec. 31, 2013
Vitamin Realty LLC [Member]
Maximum [Member]
Dec. 31, 2013
E Gerald Kay [Member]
Jun. 30, 2013
E Gerald Kay [Member]
Dec. 31, 2013
E Gerald Kay [Member]
Maximum [Member]
Dec. 31, 2013
Acura Financial Services [Member]
Jun. 30, 2013
Acura Financial Services [Member]
Dec. 31, 2013
Acura Financial Services [Member]
Maximum [Member]
Dec. 31, 2013
Convertible Debt [Member]
Jun. 30, 2013
Convertible Debt [Member]
Dec. 31, 2013
Minimum [Member]
Dec. 31, 2013
Maximum [Member]
Convertible Debt [Member]
Dec. 31, 2013
Maximum [Member]
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and other Long Term Debt (Details) - Debt Outstanding [Line Items]                                            
Revolving advances under Senior Credit Facility with PNC Bank, National Association $ 4,234 $ 4,543                                        
Current portion of long term debt (598) (868)                                        
Revolving advances under Senior Credit Facility with PNC Bank, National Association                                           3.25%
Revolving advances under Senior Credit Facility with PNC Bank, National Association                                           Jun. 27, 2017
Principal Amount     2,679 3,239   1,714 1,714   686 686   27 27   28 32   5,350 5,350      
Interest Rate         3.75%     6.00%     4.00%     4.00%     1.90%       6.00%  
Maturity Date         6/27/2017     7/7/2017     7/7/2017     7/7/2017     4/15/2017       7/7/2017  
Unamortized discount for embedded derivative (395) (449)                                        
Convertible Note payable, net - CD Financial, LLC 4,955 4,901                                        
Total outstanding debt 9,479 10,299                                        
Less: Revolving Advances (4,234) (4,543)                                        
Current portion of long term debt (598) (868)                                        
Long term debt 4,647 4,888                                        
Capitalized lease obligations $ 111 $ 58                                        
Capitalized lease obligations                                       5.30%   7.10%
Capitalized lease obligations                                       Feb. 28, 2015   Nov. 20, 2016