XML 53 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and other Long Term Debt (Tables)
6 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
   

Principal Amount

   

Interest

Rate

 

Maturity

Date

   

As of

December 31,

2013

   

As of

June 30,

2013

                   

Revolving advances under Senior Credit Facility with PNC Bank, National Association

  $ 4,234     $ 4,543           3.25 %    

6/27/2017

Installment Note with PNC Bank

    2,679       3,239           3.75 %    

6/27/2017

Promissory Note with CD Financial, LLC

    1,714       1,714           6.00 %    

7/7/2017

Promissory Note with Vitamin Realty, LLC

    686       686           4.00 %    

7/7/2017

Capitalized lease obligations

    111       58       5.30% - 7.10 %

2/28/2015

-

11/20/2016

Promissory Note with E. Gerald Kay

    27       27           4.00 %    

7/7/2017

Promissory Note with Acura Financial Services

    28       32           1.90 %    

4/15/2017

Total outstanding debt

    9,479       10,299                    

Less: Revolving Advances

    (4,234 )     (4,543 )                  

Current portion of long term debt

    (598 )     (868 )                  

Long term debt

  $ 4,647     $ 4,888                    
                                   

Convertible Note payable - CD Financial, LLC

  $ 5,350     $ 5,350           6.00 %    

7/7/2017

Unamortized discount for embedded derivative

    (395 )     (449 )                  

Convertible Note payable, net - CD Financial, LLC

  $ 4,955     $ 4,901                    
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   

December 31,

2013

   

June 30,

2013

   

Issuance Date-

June 27,

2012

 
                         

Risk Free Interest Rate

    0.78 %     0.66 %     0.72 %

Volatility

    102.10 %     118.50 %     144.10 %

Term (years)

 

3.5

   

4

   

5

 

Dividend Rate

    0.00 %     0.00 %     0.00 %

Closing Price of Common Stock

  $ 0.19     $ 0.15     $ 0.09