XML 62 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, net - CD Financial, LLC and other Long Term Debt (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Jun. 27, 2012
Sep. 30, 2013
Default Rate [Member]
CD Financial LLC [Member]
Sep. 30, 2013
CD Financial LLC [Member]
Promissory Note [Member]
Sep. 30, 2013
CD Financial LLC [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Feb. 21, 2008
CD Financial LLC [Member]
Dec. 31, 2012
Vitamin Realty LLC [Member]
E Gerald Kay [Member]
Sep. 30, 2013
Vitamin Realty LLC [Member]
Sep. 30, 2013
E Gerald Kay [Member]
Sep. 30, 2013
Term Loan [Member]
Jun. 30, 2013
Term Loan [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Note 5 - Senior Credit Facility, Subordinated Convertible Note Payable, net - CD Financial, LLC and other Long Term Debt (Details) [Line Items]                                
Senior Notes     $ 11,727,000                          
Line of Credit Facility, Maximum Borrowing Capacity 4,344,000 4,543,000                           8,000,000
Loans Payable, Noncurrent     3,727,000                          
Debt Instrument, Basis Spread on Variable Rate                       3.25%   2.75%    
Line of Credit Facility, Interest Rate at Period End 3.25%                     3.75% 3.75% 3.25% 3.25%  
Debt Instrument, Periodic Payment 44,000                              
Guarantor Obligations, Maximum Exposure, Undiscounted 1,000,000                              
Debt Instrument, Interest Rate, Stated Percentage       10.00%   6.00%   9.50% 4.00%              
Debt Instrument, Face Amount         1,714,000     4,500,000   686,000 27,000          
Convertible Notes Payable           5,350,000                    
Debt Instrument, Convertible, Conversion Price (in Dollars per share)           $ 0.65                    
Embedded Derivative, Fair Value of Embedded Derivative Liability           $ 770,000 $ 696,000