XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sales, net $ 9,191,000 $ 8,480,000
Cost of sales 7,594,000 6,915,000
Gross profit 1,597,000 1,565,000
Selling and administrative expenses 937,000 1,196,000
Operating income 660,000 369,000
Other expense, net    
Change in fair value of derivative liabilities (73,000) (1,085,000)
Interest expense (248,000) (248,000)
Other income, net 2,000  
Net loss on disposal of property and equipment   (6,000)
Other expense, net (319,000) (1,339,000)
Income (loss) before income taxes 341,000 (970,000)
Income tax expense, net 43,000 2,000
Net income (loss) 298,000 (972,000)
Interest expense on Convertible debt-CD Financial, LLC 82,000  
Accretion of Convertible debt - CD Financial, LLC 27,000  
Diluted net income (loss) $ 407,000 $ (972,000)
Basic net income (loss) per common share (in Dollars per share) $ 0.01 $ (0.05)
Diluted net income (loss) per common share (in Dollars per share) $ 0.01 $ (0.05)
Weighted average common shares outstanding - basic (in Shares) 21,080,174 21,080,174
Add: Stock options (in Shares) 89,857  
Shares issuable upon conversion of Convertible Debt - CD Financial, LLC (in Shares) 8,230,769  
Weighted average common shares outstanding - diluted (in Shares) 29,400,800 21,080,174