XML 79 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8. Senior Credit Facility, Subordinated Convertible Note Payable, net - CD Financial, LLC and other Long Term Debt (Details) - Debt Outstanding (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2013
PNC Bank [Member]
Jun. 30, 2012
PNC Bank [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Jun. 30, 2012
CD Financial LLC [Member]
Jun. 30, 2013
Vitamin Realty LLC [Member]
Jun. 30, 2012
Vitamin Realty LLC [Member]
Jun. 30, 2013
E Gerald Kay [Member]
Jun. 30, 2012
E Gerald Kay [Member]
Jun. 30, 2013
Acura Financial Services [Member]
Jun. 30, 2012
Acura Financial Services [Member]
Jun. 30, 2013
Capital Lease Obligations [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Note 8. Senior Credit Facility, Subordinated Convertible Note Payable, net - CD Financial, LLC and other Long Term Debt (Details) - Debt Outstanding [Line Items]                                  
Revolving advances under Senior Credit Facility with PNC Bank, National Association $ 4,543,000 $ 2,677,000                         $ 4,543,000 $ 2,677,000 $ 2,700,000
Current portion of long term debt (868,000) (1,496,000)                         (868,000) (1,496,000)  
Revolving advances under Senior Credit Facility with PNC Bank, National Association 3.25%                                
Revolving advances under Senior Credit Facility with PNC Bank, National Association Jun. 27, 2017                                
Amount       3,239,000 3,727,000 1,714,000 1,714,000 686,000 686,000 27,000 27,000 32,000 40,000        
Interest Rate       3.75%   6.00%   4.00%   4.00%   1.90%   7.10%      
Maturity Date       6/27/2017   7/7/2017   7/7/2017   7/7/2017   4/15/2017          
Capitalized lease obligation                           58,000      
Capitalized lease obligation       3.75%   6.00%   4.00%   4.00%   1.90%   7.10%      
Capitalized lease obligation                           Feb. 28, 2015      
Total outstanding debt 10,299,000 8,871,000                              
Less: Revolving Advances (4,543,000) (2,677,000)                         (4,543,000) (2,677,000) (2,700,000)
Current portion of long term debt (868,000) (1,496,000)                         (868,000) (1,496,000)  
Long term debt 4,888,000 4,698,000                              
Convertible Note payable - CD Financial, LLC           5,350,000 5,350,000                    
Convertible Note payable - CD Financial, LLC       3.75%   6.00%   4.00%   4.00%   1.90%   7.10%      
Convertible Note payable - CD Financial, LLC           Jul. 07, 2017                      
Discount for embedded derivative     163,000     (449,000) (554,000)                    
Convertible Note payable, net - CD Financial, LLC           $ 4,901,000 $ 4,796,000