XML 65 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7. Notes Payable and Subordinated Convertible Note Payable - CD Financial, LLC (Details) (USD $)
0 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Jun. 13, 2012
Oct. 04, 2008
Jun. 27, 2012
Feb. 21, 2008
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2011
Oct. 01, 2011
Nov. 24, 2009
Oct. 14, 2008
Mar. 05, 2013
Lease Interest Rate [Member]
Marlin Leasing [Member]
Jun. 27, 2012
Conversion Rate [Member]
CD Financial LLC [Member]
Jun. 27, 2012
Default Rate [Member]
CD Financial LLC [Member]
Jun. 27, 2012
E Gerald Kay [Member]
Feb. 21, 2008
Convertible Preferred Stock [Member]
Jun. 30, 2011
Convertible Preferred Stock [Member]
Feb. 21, 2008
Issuance of Common Stock [Member]
Jun. 30, 2011
Issuance of Common Stock [Member]
Feb. 21, 2008
Series C Preferred Stock [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Promissory Note [Member]
Jun. 27, 2012
CD Financial LLC [Member]
Jun. 30, 2012
CD Financial LLC [Member]
Jun. 30, 2013
CD Financial LLC [Member]
Nov. 15, 2009
Imperium [Member]
Jun. 27, 2012
Vitamin Realty LLC [Member]
Mar. 05, 2013
Marlin Leasing [Member]
Mar. 31, 2012
Acura Financial Services [Member]
Jun. 30, 2012
Convertible Note Payable [Member]
Feb. 21, 2008
Convertible Note Payable [Member]
Jun. 30, 2012
Notes Payable [Member]
Feb. 21, 2008
Notes Payable [Member]
Feb. 21, 2008
Imperium [Member]
Jun. 30, 2012
Forbearance Agreement [Member]
Jun. 30, 2013
Default Interest Add On [Member]
Jun. 30, 2013
Term Loan [Member]
Jun. 27, 2012
Revolving Credit Facility [Member]
Jun. 30, 2013
Revolving Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Jun. 30, 2013
Beginning of Month [Member]
Term Loan [Member]
Jun. 30, 2013
Beginning of Month [Member]
Revolving Credit Facility [Member]
Jun. 30, 2013
End of Month [Member]
Term Loan [Member]
Jun. 30, 2013
End of Month [Member]
Revolving Credit Facility [Member]
Jun. 30, 2013
Minimum [Member]
Note 7. Notes Payable and Subordinated Convertible Note Payable - CD Financial, LLC (Details) [Line Items]                                                                                      
Proceeds from Issuance of Private Placement       $ 17,337,000                                                                              
Stock Issued During Period, Shares, New Issues (in Shares)       200,000                     6,000 3,000 200,000 50,000 3,000     200,000                                          
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)                             $ 1,000 $ 1,000     $ 1,000                                                
Convertible Notes Payable, Current       4,500,000     4,500,000                                                                        
Debt Instrument, Interest Rate, Stated Percentage       8.00%     9.50%   5.00% 8.00% 1.90% 9.50% 10.00% 4.00%             6.00%           7.10%   9.50%   8.00%                        
Notes Payable, Current       7,000,000       7,805,000                                               7,000,000                      
Notes Payable, Related Parties, Current                 300,000                                                                    
Proceeds from Issuance of Preferred Stock and Convertible Note             7,500,000                                                                        
Debt Instrument, Unamortized Discount             163,000                             (554,000) (449,000)                 163,000                      
Percent of Average Volume Weighted Average Price of Common Stock     90.00%                                                                                
Debt Instrument, Convertible, Conversion Price (in Dollars per share)     $ 2.00                                   $ 0.65                                            
Proceeds from Issuance of Prefered Stock, Notes Payable and Common Stock       9,837,000                                                                              
Shares of Common Stock Note Payable Holders Agreed to Forgo (in Shares)                   200,000                                                                  
Premium Granted on Principal                   11.50%                                                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)                   500,000                                                                  
Debt Instrument, Unamortized Premium                   805,000                                                                  
Embedded Derivative, Fair Value of Embedded Derivative Liability         0 7,000                               555,000 696,000                                        
Forbearance Fee Payable 100,000         1,100,000                                               1,100,000     1,000,000                    
Senior Notes     11,727,000                                                                                
Line of Credit Facility, Maximum Borrowing Capacity                                                                       8,000,000 8,000,000            
Loans Payable, Noncurrent     3,727,000                                                                                
Debt Instrument, Basis Spread on Variable Rate     3.25%   3.75%                                                         2.00%   2.75% 3.25%   3.25% 2.75% 3.25% 2.75%  
Line of Credit Facility, Amount Outstanding         4,543,000 2,677,000                                                           2,700,000 4,543,000 2,677,000          
Debt Conversion, Converted Instrument, Amount     8,100,000                                                 12,000                              
Note Payable, Premium Percentage                                               11.50%                                      
Repayments of Debt Premium                                               805,000                                      
Payments of Forbearance Fee   1,000,000                                                                                  
Interest Paid   45,000                                     333,000                                            
Payments of Debt Restructuring Costs   87,000                                                                                  
Debt Instrument, Frequency of Periodic Payment                                                                         $44            
Receivables Advance Rate         85.00%                                                                            
Inventory Advance Rate         65.00%                                                                            
Inventory Liquidation Advance Rate         85.00%                                                                            
Percentage of Excess Cash Flow Used to Repay Debt         50.00%                                                                            
Maximum Amount of Prepayment Provisions         1.00%                                                                            
Share Price (in Dollars per share)                                                                                     $ 0.88
Prepayment Required under Loan Agreement                                                                         293,000            
Debt Instrument, Periodic Payment, Principal                                                                         44,000            
Debt Instrument, Annual Principal Payment                                                                         959,000            
Guarantor Obligations, Maximum Exposure, Undiscounted         1,000,000                                                                            
Repayments of Debt                                                                     1,000,000                
Earnings Before Interest, Taxes, Depreciation and Amortization         1,500,000                                                                            
Debt Instrument, Face Amount                           27,000           1,714,000 4,500,000       686,000   68,000                                
Convertible Notes Payable                                         5,350,000                                            
Other Expenses                                         217,000                                            
Capital Lease Obligations                                                   41                                  
Payments for Rent                                                   1                                  
Debt Instrument, Periodic Payment                                                     $ 2,000