XML 77 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Net loss $ (2,713) $ (2,281)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 500 491
Non cash charge of professional fees incurred in connection with Convertible Note Payable - CD Financial, LLC 53  
Change in fair value of derivative instruments (9) (2)
Accretion of financing instruments 13 905
Allowance for doubtful accounts (3) (45)
Gain on sale of property and equipment 1 (31)
Issuance of common stock for consulting services   197
Stock-based compensation 10 255
Decrease (increase) in:    
Accounts receivable (627) 269
Inventories 2,106 (408)
Prepaid expenses and other current assets (641) 52
(Decrease) increase in:    
Accounts payable (352) 1,106
Accrued expenses and other current liabilities 891 (116)
Net cash (used in) provided by operating activities (771) 392
Cash flows from investing activities:    
Purchase of property and equipment (155) (301)
Proceeds from sale of property and equipment 12 32
Net cash used in investing activities (143) (269)
Cash flows from financing activities:    
Proceeds from issuance of notes payable 3,768 40
Repayments under capitalized lease obligations (20) (45)
Net cash provided by (used in) financing activities 334 (45)
Advances under revolving credit facility 2,679  
Repayments of advances under revolving credit facility (2)  
Repayments under term note payables (7,805) (40)
Net (decrease) increase in cash (580) 78
Cash at beginning of fiscal year 725 647
Cash at end of fiscal year 145 725
CD Financial LLC [Member]
   
Cash flows from financing activities:    
Proceeds from issuance of notes payable $ 1,714