XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Revenue, pre-tax income and total assets by segments
The tables below present revenue, disaggregated by major source for each of our reportable segments, as well as, significant segment expenses, other segment expenses, operating income (loss), depreciation and amortization, interest expense, income (loss) before income taxes, income tax expense (benefit), total assets, long-lived assets, goodwill, capital expenditures and number of operating locations by segment as follows, (in thousands, except number of operating locations) for the years ended December 31, 2025, 2024, and 2023, respectively:
Year Ended, December 31, 2025FuneralCemeteryCorporateTotal
Revenue
Services$171,118 $20,160 $— $191,278 
Merchandise76,649 17,100 — 93,749 
Cemetery property— 94,754 — 94,754 
Other revenue21,445 16,214 — 37,659 
Total revenue269,212 148,228 — 417,440 
Less:
Salaries, benefits, and commission expenses
70,414 42,147 — 112,561 
Cost of merchandise21,160 8,194 — 29,354 
Allocated overhead costs(1)
12,658 5,127 — 17,785 
Facilities and grounds expenses11,316 6,204 — 17,520 
General and administrative expenses(2)
11,176 3,840 — 15,016 
Other segment expenses(3)
57,744 21,155 48,648 127,547 
Operating income (loss)$84,744 $61,561 $(48,648)$97,657 
Interest expense$1,318 $17 $27,030 $28,365 
Depreciation and amortization$11,252 $11,303 $1,952 $24,507 
Income (loss) before income taxes$85,874 $64,413 $(80,024)$70,263 
Income tax expense (benefit)$22,924 $17,195 $(21,363)$18,756 
Total assets$786,968 $534,403 $24,534 $1,345,905 
Long-lived assets$634,568 $228,898 $10,816 $874,282 
Goodwill$355,752 $72,145 $— $427,897 
Capital expenditures$3,826 $13,600 $3,202 $20,628 
Number of operating locations at year end155 28 — 183 
(1) Allocated overhead costs include: property insurance costs, property tax expenses, and corporate overhead fees allocated to the field, such as information technology, human resources, legal, and finance.
(2) General and administrative expenses include: professional services, travel and meals expenses, computer software expenses, and office supplies.
(3) The Corporate segment’s other segment expenses primarily include general, administrative, and other expenses, net loss on divestitures and impairment charges and amortization and depreciation expenses. The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures and impairment charges, and amortization and depreciation expenses.
Year Ended December 31, 2024FuneralCemeteryCorporateTotal
Revenue
Services$163,696 $19,355 $— $183,051 
Merchandise81,036 17,482 — 98,518 
Cemetery property— 88,414 — 88,414 
Other revenue18,382 15,833 — 34,215 
Total revenue263,114 141,084 — 404,198 
Less:
Salaries, benefits, and commission expenses
69,552 37,958 — 107,510 
Cost of merchandise27,831 8,058 — 35,889 
Allocated overhead costs(1)
13,135 4,883 — 18,018 
Facilities and grounds expenses10,561 6,527 — 17,088 
General and administrative expenses(2)
10,324 3,616 — 13,940 
Other segment expenses(3)
47,454 23,459 59,041 129,954 
Operating income (loss)$84,257 $56,583 $(59,041)$81,799 
Interest expense$947 $27 $31,101 $32,075 
Depreciation and amortization$11,736 $10,161 $993 $22,890 
Income (loss) before income taxes$83,945 $56,933 $(90,798)$50,080 
Income tax expense (benefit)$28,709 $19,471 $(31,053)$17,127 
Total assets$781,006 $477,487 $21,087 $1,279,580 
Long-lived assets$628,681 $207,427 $10,232 $846,340 
Goodwill$356,869 $57,990 $— $414,859 
Capital expenditures$5,724 $8,814 $1,560 $16,098 
Number of operating locations at year end162 31 — 193 
(1) Allocated overhead costs include: property insurance costs, property tax expenses, and corporate overhead fees allocated to the field, such as information technology, human resources, legal, and finance.
(2) General and administrative expenses include: professional services, travel and meals expenses, computer software expenses, and office supplies.
(3) The Corporate segment’s other segment expenses primarily include general, administrative, and other expenses, net loss on divestitures and impairment charges and amortization and depreciation expenses. The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures and impairment charges, and amortization and depreciation expenses.
Year Ended December 31, 2023FuneralCemeteryCorporateTotal
Revenue
Services163,600 18,566 — 182,166 
Merchandise85,795 16,385 — 102,180 
Cemetery property— 67,310 — 67,310 
Other revenue15,381 15,483 — 30,864 
Total revenue264,776 117,744 — 382,520 
Less:
Salaries, benefits and commission expenses
72,210 33,962 — 106,172 
Cost of merchandise29,387 7,445 — 36,832 
Allocated overhead costs(1)
12,767 4,147 — 16,914 
Facilities and grounds expenses10,063 5,578 — 15,641 
General and administrative expenses(2)
10,301 3,253 — 13,554 
Other segment expenses(3)
48,742 21,436 42,250 112,428 
Operating income (loss)81,306 41,923 (42,250)80,979 
Interest expense783 35,475 36,266 
Depreciation and amortization12,197 8,008 912 21,117 
Income (loss) before income taxes82,453 42,208 (78,232)46,429 
Income tax expense (benefit)23,115 11,833 (21,932)13,016 
Total assets802,368 448,018 17,666 1,268,052 
Long-lived assets648,253 209,401 5,732 863,386 
Goodwill364,639 59,004 — 423,643 
Capital expenditures7,483 10,061 495 18,039 
Number of operating locations at year end171 32 — 203 
(1) Allocated overhead costs include: property insurance costs, property tax expenses and corporate overhead fees allocated to the field, such as information technology, human resources, legal, and finance.
(2) General and administrative expenses include: professional services, travel and meals expenses, computer software expenses, and office supplies.
(3) The Corporate segment's other segment expenses primarily include general, administrative, and other expenses, net loss on divestitures, disposals, and impairment charges and amortization and depreciation expenses. The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures and impairment charges, and amortization and depreciation expenses.