XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable and Allowance for Loan and Lease Losses
9 Months Ended
Dec. 31, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Loans Receivable and Allowance for Loan and Lease Losses LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES
    The loans receivable portfolio is segmented into one-to-four family, multifamily, commercial real estate, business (including Small Business Administration loans), and consumer loans.

    The allowance for loan and lease losses ("ALLL") reflects management’s judgment in the evaluation of probable loan losses inherent in the portfolio at the balance sheet date. Management uses a disciplined process and methodology to calculate the ALLL each quarter. To determine the total ALLL, management estimates the reserves needed for each segment of the loan portfolio, including loans analyzed individually and loans analyzed on a pooled basis.

    The general valuation allowance applied to those pooled loans not deemed to be impaired is determined using a three step process:

Trends of historical losses where the net charge-offs on each category are reviewed over a 20 quarter look back period.
Assessment of several qualitative factors which are adjusted to reflect changes in the current environment.
Loss Emergence Period reserve "LEP" which takes into account that borrowers have the potential to have suffered some form of loss-causing event or circumstance but that the lender may be unaware of the event.

During fiscal year 2021, we increased our qualitative factors and assessment criteria due to the ongoing pandemic. In fiscal year 2022, we adjusted our qualitative factors and assessment criteria from high to medium based on improving economic factors, such as unemployment and overall increased activity due to less pandemic related restrictions. The increase in the qualitative reserves was related to the overall increase in our loan portfolio. These increases in reserves were partially offset by decreases in our quantitative reserve analysis as the rolling 20 quarter historical loss look back period improved for most of our loan categories. During fiscal year-to-date 2023, we again increased our qualitative factors and assessment criteria to high due to the economic climate in general and its impact on the New York City ("NYC") metropolitan area in which the Company operates. The Federal Reserve has increased the federal funds rate 4.5% since December 31, 2021, and has indicated that it will likely continue to increase market interest rates in order to attempt to decrease the rate of inflation. In terms of restoring pre-pandemic jobs, NYC represents one of the slowest recovery of any major metropolitan area and reports a high unemployment rate of 5.9%. In spite of the strict analysis applied to our qualitative reserves, the Company's overall allowance declined moderately as the level of gross loans decreased and the rolling 20 quarter loss look back period revealed little in recorded losses.

The ALLL is sensitive to risk ratings assigned to individually evaluated loans and economic assumptions and delinquency trends. Individual loan risk ratings are evaluated based on the specific facts related to that loan. Additions to the ALLL are made by charges to the provision for loan losses. Credit exposures deemed to be uncollectible are charged against the ALLL, while recoveries of previously charged off amounts are credited to the ALLL.
    The following is a summary of loans receivable at December 31, 2022 and March 31, 2022:
December 31, 2022
March 31, 2022
$ in thousandsAmountPercentAmountPercent
Gross loans receivable:    
One-to-four family$65,291 11.2 %$69,297 12.0 %
Multifamily176,480 30.2 %160,800 27.9 %
Commercial real estate172,468 29.5 %174,270 30.2 %
Business (1)167,700 28.7 %170,497 29.6 %
Consumer (2)2,127 0.4 %1,623 0.3 %
Total loans receivable$584,066 100.0 %$576,487 100.0 %
Unamortized premiums, deferred costs and fees, net2,683 3,017 
Allowance for loan losses(5,154)(5,624)
Total loans receivable, net$581,595 $573,880 
(1) Includes PPP loans and business overdrafts
(2) Includes personal loans and consumer overdrafts

The Bank participated as a lender in the PPP, which opened on April 3, 2020. As part of the CARES Act, the SBA was authorized to temporarily guarantee loans under this new 7(a) loan program. Under the PPP, small businesses and other entities and individuals could apply for loans from existing SBA lenders and other approved regulated lenders that enrolled in the program, subject to numerous limitations and eligibility criteria. Since the PPP loans are fully guaranteed by the SBA, there are no additional ALLL reserves required. As of December 31, 2022, the Bank had approved and funded approximately 420 applications totaling $57.1 million of loans under the PPP. The Bank has begun to receive debt forgiveness payments on PPP loans closed during the first and second rounds of the program. Business loans included PPP loans outstanding totaling $2.9 million as of December 31, 2022.

Consistent with regulatory guidance and the provisions of the CARES Act, loans less than 30 days past due at December 31, 2019 that were granted COVID-19 related payment deferrals continued to be considered current and not reported as TDRs. For the fiscal year ended March 31, 2021, the Bank received 83 applications for payment deferrals on approximately $90.4 million of loans. At December 31, 2022 and March 31, 2022, no loans were on COVID-related deferrals as the remaining 90-day loan deferments expired and borrowers became current.

    The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and nine month periods ended December 31, 2022 and 2021, and the fiscal year ended March 31, 2022.
Three months ended December 31, 2022
$ in thousandsOne-to-four
family
MultifamilyCommercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for loan losses:
Beginning Balance$704 $1,055 $1,608 $1,814 $82 $246 $5,509 
Charge-offs— — — — (106)— (106)
Recoveries— — — 30 — 32 
Provision for (recovery of) Loan Losses20 25 (563)69 143 25 (281)
Ending Balance$724 $1,080 $1,045 $1,913 $121 $271 $5,154 
Nine months ended December 31, 2022
$ in thousandsOne-to-four
family
MultifamilyCommercial Real EstateBusinessConsumer UnallocatedTotal
Allowance for loan losses:     
Beginning Balance$731 $1,114 $1,157 $2,497 $123 $$5,624 
Charge-offs— — — — (130)— (130)
Recoveries90 — 10 53 — 157 
Provision for (recovery of) Loan Losses(97)(34)(122)(637)124 269 (497)
Ending Balance$724 $1,080 $1,045 $1,913 $121 $271 $5,154 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment$621 $1,080 $1,045 $1,761 $121 $271 $4,899 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment103 — — 152 — — 255 
Loan Receivables Ending Balance:$66,142 $177,647 $173,219 $167,602 $2,139 $— $586,749 
Ending Balance: collectively evaluated for impairment61,045 177,576 165,944 161,635 2,139 — 568,339 
Ending Balance: individually evaluated for impairment5,097 71 7,275 5,967 — — 18,410 

At March 31, 2022
$ in thousandsOne-to-four familyMultifamilyCommercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for Loan Losses Ending Balance:$731 $1,114 $1,157 $2,497 $123 $$5,624 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment731 1,114 1,157 2,428 123 5,555 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment— — — 69 — — 69 
Loan Receivables Ending Balance:$70,261 $162,261 $175,313 $170,031 $1,638 $— $579,504 
Ending Balance: collectively evaluated for impairment65,369 161,746 175,313 163,991 1,638 — 568,057 
Ending Balance: individually evaluated for impairment4,892 515 — 6,040 — — 11,447 

Three months ended December 31, 2021
$ in thousandsOne-to-four
family
MultifamilyCommercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for loan losses:
Beginning Balance$1,015 $914 $1,002 $2,106 $137 $341 $5,515 
Charge-offs— — — — (123)(129)(252)
Recoveries— — — 32 — 33 
Provision for (recovery of) Loan Losses(94)188 93 (30)116 (81)192 
Ending Balance$921 $1,102 $1,095 $2,108 $131 $131 $5,488 
Nine months ended December 31, 2021
$ in thousandsOne-to-four familyMultifamilyCommercial Real EstateBusinessConsumerUnallocatedTotal
Allowance for loan losses:
Beginning Balance$1,058 $880 $907 $1,855 $165 $275 $5,140 
Charge-offs— — — — (222)(1)(223)
Recoveries— — — 82 21 — 103 
Provision for (recovery of) Loan Losses(137)222 188 171 167 (143)468 
Ending Balance$921 $1,102 $1,095 $2,108 $131 $131 $5,488 

The following is a summary of nonaccrual loans at December 31, 2022 and March 31, 2022.
$ in thousands
December 31, 2022
March 31, 2022
Gross loans receivable: 
One-to-four family$4,066 $4,892 
Multifamily71 515 
Commercial real estate7,275 4,601 
Business973 1,448 
Consumer— 25 
Total nonaccrual loans$12,385 $11,481 

    Nonaccrual loans generally consist of loans for which the accrual of interest has been discontinued as a result of such loans becoming 90 days or more delinquent as to principal and/or interest payments.  Interest income on nonaccrual loans is recorded when received based upon the collectability of the loan. Troubled debt restructured ("TDR") loans consist of modified loans where borrowers have been granted concessions in regards to the terms of their loans due to financial or other difficulties, which rendered them unable to repay their loans under the original contractual terms.

    At December 31, 2022 and March 31, 2022, other non-performing assets totaled $60 thousand, respectively, which consisted of other real estate owned comprised of one foreclosed residential property. Other real estate loans is included in other assets in the consolidated statements of financial condition. There were no held-for-sale loans at December 31, 2022 and March 31, 2022.

    Although we believe that substantially all risk elements at December 31, 2022 have been disclosed, it is possible that for a variety of reasons, including economic conditions, certain borrowers may be unable to comply with the contractual repayment terms on certain real estate and commercial loans.

    One-to-four family residential loans and consumer and other loans are rated non-performing if they are delinquent in payments ninety or more days, a troubled debt restructuring with less than six months contractual performance or past maturity. All other one-to-four family residential loans and consumer and other loans are performing loans.
    At December 31, 2022, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousandsMultifamilyCommercial
Real Estate
Business
Credit Risk Profile by Internally Assigned Grade:   
Pass$175,990 $165,237 $154,280 
Special Mention771 707 6,136 
Substandard886 7,275 7,186 
Total$177,647 $173,219 $167,602 
One-to-four familyConsumer
Credit Risk Profile Based on Payment Activity:
Performing$61,045 $2,139 
Non-Performing5,097 — 
Total$66,142 $2,139 

    At March 31, 2022, the risk category by class of loans was as follows:
$ in thousandsMultifamilyCommercial Real EstateBusiness
Credit Risk Profile by Internally Assigned Grade:
Pass$155,274 $164,543 $155,196 
Special Mention897 8,157 6,302 
Substandard 6,090 2,613 8,533 
Total$162,261 $175,313 $170,031 
One-to-four familyConsumer
Credit Risk Profile Based on Payment Activity:
Performing$65,369 $1,613 
Non-Performing4,892 25 
Total$70,261 $1,638 

    The following table presents an aging analysis of the recorded investment of past due loans receivables at December 31, 2022 and March 31, 2022.
.
December 31, 2022
$ in thousands30-59 Days
Past Due
60-89 Days
Past Due
90 or More Days Past DueTotal Past
Due
CurrentTotal Loans
Receivables
One-to-four family$— $233 $3,968 $4,201 $61,941 $66,142 
Multifamily2,991 — 71 3,062 174,585 177,647 
Commercial real estate3,238 1,237 7,274 11,749 161,470 173,219 
Business8,443 — 464 8,907 158,695 167,602 
Consumer33 121 — 154 1,985 2,139 
Total$14,705 $1,591 $11,777 $28,073 $558,676 $586,749 
March 31, 2022
$ in thousands30-59 Days
Past Due
60-89 Days
Past Due
90 or More Days Past DueTotal Past
Due
CurrentTotal Loans Receivables
One-to-four family$1,943 $— $5,229 $7,172 $63,089 $70,261 
Multifamily4,435 115 515 5,065 157,196 162,261 
Commercial real estate4,010 — 4,601 8,611 166,702 175,313 
Business923 40 664 1,627 168,404 170,031 
Consumer84 45 25 154 1,484 1,638 
Total$11,395 $200 $11,034 $22,629 $556,875 $579,504 
    The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2022 and March 31, 2022.
At December 31, 2022
At March 31, 2022
$ in thousandsRecorded
Investment
Unpaid
Principal
Balance
Associated
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Associated
Allowance
With no specific allowance recorded:
One-to-four family$4,066 $4,661 $— $4,892 $5,576 $— 
Multifamily71 71 — 515 515 — 
Commercial real estate7,275 7,401 — — — — 
Business1,168 1,211 — 837 909 — 
With an allowance recorded:
One-to-four family1,031 1,031 103 — — — 
Business4,799 4,799 152 5,203 5,203 69 
Total$18,410 $19,174 $255 $11,447 $12,203 $69 

    The following tables presents information on average balances of impaired loans and the interest income recognized on a cash basis for the three and nine month periods ended December 31, 2022 and 2021.
For the Three Months Ended December 31,
For the Nine Months Ended December 31,
2022
2021
2022
2021
$ in thousandsAverage BalanceInterest Income RecognizedAverage BalanceInterest Income RecognizedAverage BalanceInterest Income RecognizedAverage BalanceInterest Income Recognized
With no specific allowance recorded:
One-to-four family$4,204 $$4,429 $13 $4,479 $40 $4,443 $19 
Multifamily36 — 699 293 — 442 
Commercial real estate7,560 33 188 3,637 107 551 
Business1,174 10 2,125 24 1,003 44 2,212 24 
With an allowance recorded:
One-to-four family1,035 73 — 516 31 74 
Commercial real estate804 — — — — — — — 
Business4,962 67 5,293 — 5,001 202 5,333 149 
Total$19,775 $121 $12,807 $53 $14,929 $424 $13,055 $209 

    In certain circumstances, loan modifications involve a troubled borrower to whom the Bank may grant a concession. In cases where the Bank grants any significant concessions to a troubled borrower, the Bank accounts for the modification as a TDR. Situations around these modifications may include extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, reduction in the face amount of the debt or reduction of past accrued interest. Loans modified in TDRs are placed on nonaccrual status until the Company determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months. There were two loan modifications made during the nine months ended December 31, 2022. No loan modifications were made during the three months ended December 31, 2022. There were no loan modifications made during the three and nine months ended December 31, 2021. Total TDR loans at December 31, 2022 were $6.8 million, $0.8 million of which were non-performing as they were either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months. At March 31, 2022, total TDR loans were $6.9 million, of which $1.7 million were non-performing. The following table presents an analysis of the loan modifications that were classified as TDRs during the three and nine months ended December 31, 2022.

Loan Modifications for the nine months ended
December 31, 2022
$ in thousandsNumber of loansRecorded investment
at time of modification
One-to-four family$1,047 
    In an effort to proactively resolve delinquent loans, the Bank has selectively extended to certain borrowers concessions such as extensions, rate reductions or forbearance agreements. For the periods ended December 31, 2022 and 2021, there were no modified loans that defaulted within 12 months of modification.

    At December 31, 2022, there were 4 loans in the TDR portfolio totaling $6.0 million that were on accrual status as the Company has determined that future collection of the principal and interest is reasonably assured. These have generally performed according to restructured terms for a period of at least six months. At March 31, 2022, there were 2 loans in the TDR portfolio totaling $5.2 million that were on accrual status.

Transactions With Certain Related Persons

    Federal law requires that all loans or extensions of credit to executive officers and directors must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with the general public and must not involve more than the normal risk of repayment or present other unfavorable features.

    The aggregate amount of loans outstanding to related parties was $30 thousand at December 31, 2022 and at March 31, 2022. There were no advances or principal repayments during the nine months ended December 31, 2022.

    Furthermore, loans above the greater of $25,000, or 5% of Carver Federal’s capital and surplus (up to $500,000), to Carver Federal’s directors and executive officers must be approved in advance by a majority of the disinterested members of Carver Federal’s Board of Directors.