XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Sep. 30, 2014
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at September 30, 2014 and March 31, 2014:
 
 
September 30, 2014
 
March 31, 2014
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
117,915

 
29
%
 
$
111,220

 
29
%
Multifamily
 
53,147

 
13
%
 
47,399

 
12
%
Commercial real estate
 
191,841

 
47
%
 
198,808

 
51
%
Construction
 
5,105

 
1
%
 
5,100

 
1
%
Business
 
41,347

 
10
%
 
27,149

 
7
%
Consumer (1)
 
353

 
%
 
138

 
%
Total loans receivable
 
$
409,708

 
100
%
 
$
389,814

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
1,206

 
 
 
957

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(479
)
 
 
 
(815
)
 
 
Allowance for loan losses
 
(6,597
)
 
 
 
(7,233
)
 
 
Total loans receivable, net
 
$
403,838

 
 
 
$
382,723

 
 
(1) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and six month periods ended September 30, 2014 and 2013, and the fiscal year ended March 31, 2014.

Three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,923

 
$
336

 
$
813

 
$
201

 
$
1,780

 
$
13

 
$
7,066

Charge-offs
 

 

 

 

 

 

 

Recoveries
 
25

 
74

 
53

 

 
90

 
2

 
244

Provision for (Recovery of) Loan Losses
 
(647
)
 
(38
)
 
288

 
13

 
(335
)
 
6

 
(713
)
Ending Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597


Six months ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
83

 

 

 

 

 

 
83

Recoveries
 
379

 
82

 
254

 

 
223

 
3

 
941

Provision for (Recovery of) Loan Losses
 
(372
)
 
(18
)
 
(935
)
 
214

 
(393
)
 
10

 
(1,494
)
Ending Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,110

 
201

 
1,149

 
214

 
916

 
20

 
4,610

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
1,191

 
171

 
5

 
 
619
 
1

 
1,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
119,142

 
$
54,098

 
$
190,573

 
$
5,075

 
$
41,194

 
$
353

 
$
410,435

Ending Balance: collectively evaluated for impairment
 
112,350

 
52,606

 
186,324

 
5,075

 
36,721

 
343

 
393,419

Ending Balance: individually evaluated for impairment
 
6,792

 
1,492

 
4,249

 
 
4,473

 
10

 
17,016



Fiscal year ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
2,887

 
98

 
574

 

 
966

 
15

 
4,540

Recoveries
 
534

 
31

 

 
149

 
486

 
10

 
1,210

Provision for (Recovery of) Loan Losses
 
2,234

 
(33
)
 
(889
)
 
(149
)
 
(1,574
)
 
(15
)
 
(426
)
Ending Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,857

 
216

 
1,580

 

 
941

 
8

 
5,602

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
520

 
92

 
255

 

 
764

 

 
1,631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
112,191

 
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
$
138

 
389,956

Ending Balance: collectively evaluated for impairment
 
105,719

 
45,285

 
189,317

 
5,070

 
21,926

 
137

 
367,454

Ending Balance: individually evaluated for impairment
 
6,472

 
2,240

 
8,784

 

 
5,005

 
1

 
22,502



Three months ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,295

 
$
245

 
$
2,991

 
$
167

 
$
2,603

 
$
16

 
$

 
$
10,317

Charge-offs
 
1,002

 

 

 

 

 

 

 
1,002

Recoveries
 
502

 
6

 

 

 
72

 
9

 

 
589

Provision for (Recovery of) Loan Losses
 
428

 
143

 
(103
)
 
43

 
(1,073
)
 
4

 
53

 
(505
)
Ending Balance
 
$
4,223

 
$
394

 
$
2,888

 
$
210

 
$
1,602

 
$
29

 
$
53

 
$
9,399



Six months ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$

 
$
10,989

Charge-offs
 
1,619

 

 
512

 

 
393

 
15

 

 
2,539

Recoveries
 
502

 
16

 

 

 
96

 
9

 

 
623

Provision for (Recovery of) Loan Losses
 
1,844

 
(30
)
 
102

 
210

 
(1,860
)
 
7

 
53

 
326

Ending Balance
 
$
4,223

 
$
394

 
$
2,888

 
$
210

 
$
1,602

 
$
29

 
$
53

 
$
9,399

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,556

 
394

 
2,659

 
210

 
1,147

 
29

 
53

 
8,048

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
667

 

 
229

 

 
455

 

 

 
1,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
121,448

 
$
54,368

 
$
188,124

 
$
5,142

 
$
29,731

 
$
228

 
$

 
$
399,041

Ending Balance: collectively evaluated for impairment
 
115,362

 
52,994

 
176,456

 
5,067

 
25,146

 
228

 

 
375,253

Ending Balance: individually evaluated for impairment
 
6,086

 
1,374

 
11,668

 
75

 
4,585

 

 

 
23,788


Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at September 30, 2014 and March 31, 2014.
$ in thousands
September 30, 2014
 
March 31, 2014
Gross loans receivable:
 
 
 
One-to-four family
$
2,636

 
$
2,301

Multifamily
1,054

 
2,240

Commercial real estate
2,991

 
7,024

Business
1,395

 
993

Consumer
10

 
1

Total nonaccrual loans
$
8,086

 
$
12,559



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of September 30, 2014, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
52,606

 
$
183,916

 
$
5,075

 
$
35,055

Special Mention
 

 
2,118

 

 
942

Substandard
 
1,492

 
4,539

 

 
5,197

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
54,098

 
$
190,573

 
$
5,075

 
$
41,194

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
116,506

 
$
343

Non-Performing
 
 
 
 
 
2,636

 
10

Total
 
 
 
 
 
$
119,142

 
$
353



As of March 31, 2014, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
Pass
$
46,028

 
$
184,850

 
$
5,070

 
$
20,638

Special Mention

 
7,129

 

 
1,295

Substandard
1,497

 
6,122

 

 
4,998

Doubtful

 

 

 

Loss

 

 

 

Total
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
Performing
 
 
 
 
$
109,890

 
$
137

Non-Performing
 
 
 
 
2,301

 
1

Total
 
 
 
 
$
112,191

 
$
138

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of September 30, 2014 and March 31, 2014.
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
387

 
$
218

 
$
2,545

 
$
3,150

 
$
115,992

 
$
119,142

Multifamily
 

 

 
1,054

 
1,054

 
53,044

 
54,098

Commercial real estate
 
767

 
1,357

 
377

 
2,501

 
188,072

 
190,573

Construction
 

 

 

 

 
5,075

 
5,075

Business
 

 
45

 
562

 
607

 
40,587

 
41,194

Consumer
 
6

 
1

 
11

 
18

 
335

 
353

Total
 
$
1,160

 
$
1,621

 
$
4,549

 
$
7,330

 
$
403,105

 
$
410,435




March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
244

 
$
888

 
$
1,863

 
$
2,995

 
$
109,196

 
112,191

Multifamily
 
444

 

 
2,240

 
2,684

 
44,841

 
47,525

Commercial real estate
 
3,133

 
292

 
3,891

 
7,316

 
190,785

 
198,101

Construction
 

 

 

 

 
5,070

 
5,070

Business
 

 
131

 
993

 
1,124

 
25,807

 
26,931

Consumer
 
2

 
2

 
1

 
5

 
133

 
138

Total
 
$
3,823

 
$
1,313

 
$
8,988

 
$
14,124

 
$
375,832

 
$
389,956

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at September 30, 2014 and March 31, 2014.
 
 
At September 30, 2014
 
At March 31, 2014
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
727

 
$
978

 
$

 
$
639

 
$
893

 

Multifamily
 
157

 
157

 

 

 

 

Commercial real estate
 
3,307

 
3,480

 

 
3,972

 
4,147

 

Construction
 

 

 

 

 

 

Business
 
944

 
944

 

 
341

 
402

 

Consumer
 

 

 

 
1

 
1

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
6,065

 
6,193

 
1,191

 
5,833

 
5,958

 
520

Multifamily
 
1,335

 
1,434

 
171

 
2,240

 
2,240

 
92

Commercial real estate
 
942

 
942

 
5

 
4,812

 
5,023

 
255

Business
 
3,529

 
3,712

 
619

 
4,664

 
4,664

 
764

Consumer and other
 
10

 
10

 
1

 

 

 

Total
 
$
17,016

 
$
17,850

 
$
1,987

 
$
22,502

 
$
23,328

 
$
1,631







The following tables presents information on average balances on impaired loans and the interest income recognized for the three and six month period ended September 30, 2014 and 2013.

 
For the Three Months Ended September 30,
 
For the Six Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
728

 
$
2

 
911

 

 
$
797

 
$
9

 
$
1,376

 
$
1

Multifamily
 
157

 

 
1,374

 
1

 
128

 

 
995

 
1

Commercial real estate
 
3,311

 
53

 
8,880

 
8

 
3,776

 
114

 
8,703

 
62

Construction
 

 

 
487

 

 

 

 
519

 

Business
 
954

 
14

 
1,745

 

 
1,198

 
78

 
1,689

 
7

Consumer and other
 

 

 

 

 

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
6,068

 
$
56

 
5,173

 
3

 
6,010

 
87

 
5,200

 
40

Multifamily
 
1,339

 
6

 

 

 
1,338

 
15

 

 

Commercial real estate
 
948

 
19

 
3,046

 

 
523

 
39

 
3,802

 
5

Business
 
3,537

 
23

 
2,860

 

 

 
78

 

 

Consumer and other
 
11

 

 


 

 
3,446

 

 
3,700

 
36

Total
 
$
17,053

 
$
173

 
$
24,476

 
$
12

 
$
17,216

 
$
420

 
$
25,984

 
$
152


Troubled Debt Restructurings on Financing Receivables [Table Text Block]
There were no TDR modifications made during the three month period ended September 30, 2013. The following table presents an analysis of those loan modifications that were classified as TDRs during the six month period ended September 30, 2013:
 
 
Modifications to loans during the six month period ended
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
$
484

 
$
549

 
7.50
%
 
5.50
%
Business
 
1

 
919

 
719

 
6.00
%
 
6.00
%
Total
 
2

 
$
1,403

 
$
1,268