XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2014
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at March 31:
 
March 31, 2014
 
March 31, 2013
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family
$
111,220

 
29
%
 
$
73,625

 
20
%
Multifamily
47,399

 
12
%
 
56,427

 
15
%
Commercial real estate
198,808

 
51
%
 
203,813

 
55
%
Construction
5,100

 
1
%
 
1,228

 
%
Business
27,149

 
7
%
 
35,795

 
10
%
Consumer (1)
138

 
%
 
247

 
%
Total loans receivable
389,814

 
100
%
 
371,135

 
100
%
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
Premium on loans
957

 
 
 
728

 
 
Less:
 
 
 
 
 
 
 
Deferred fees and loan discounts, net
(815
)
 
 
 
(1,741
)
 
 
Allowance for loan losses
(7,233
)
 
 
 
(10,989
)
 
 
Total loans receivable, net
$
382,723

 
 
 
$
359,133

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
$
5,011

 
 
 
$
13,107

 
 
(1) 
Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2014:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

Charge-offs
 
2,887

 
98

 
574

 

 
966

 
15

 
4,540

Recoveries
 
534

 
31

 

 
149

 
486

 
10

 
1,210

Provision for (Recovery of) Loan Losses
 
2,234

 
(33
)
 
(889
)
 
(149
)
 
(1,574
)
 
(15
)
 
(426
)
Ending Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,857

 
216

 
1,580

 

 
941

 
8

 
5,602

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
520

 
92

 
255

 

 
764

 

 
1,631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
112,191

 
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
$
138

 
$
389,956

Ending Balance: collectively evaluated for impairment
 
105,719

 
45,285

 
189,317

 
5,070

 
21,926

 
137

 
367,454

Ending Balance: individually evaluated for impairment
 
6,472

 
2,240

 
8,784

 

 
5,005

 
1

 
22,502


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2013:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

Charge-offs
 
2,103

 
226

 
1,148

 
151

 
2,274

 
1

 
5,903

Recoveries
 
15

 
91

 

 
22

 
265

 
5

 
398

Provision for (Recovery of) Loan Losses
 
1,279

 
(4,866
)
 
(2,263
)
 
(1,403
)
 
3,982

 
(56
)
 
(3,327
)
Ending Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,179

 
409

 
3,103

 

 
1,959

 
28

 
8,678

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
317

 

 
194

 

 
1,800

 

 
2,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
73,987

 
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
$
250

 
$
370,122

Ending Balance: collectively evaluated for impairment
 
67,619

 
55,991

 
186,336

 

 
28,904

 
250

 
339,100

Ending Balance: individually evaluated for impairment
 
6,368

 
616

 
16,435

 
1,230

 
6,373

 

 
31,022

Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following is an analysis of the allowance for loan losses for the years ended March 31:
$ in thousands
2014
 
2013
 
2012
Balance at beginning of the year
$
10,989

 
$
19,821

 
$
23,147

Charge-offs of loans
(4,540
)
 
(5,903
)
 
(21,935
)
Recoveries of amounts previously charged off
1,210

 
398

 
2,267

Provision for (recovery of) loan losses
(426
)
 
(3,327
)
 
16,342

Balance at end of the year
$
7,233

 
$
10,989

 
$
19,821

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at March 31, 2014 and 2013.
$ in thousands
March 31, 2014
 
March 31, 2013
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
2,301

 
$
7,642

Multifamily
2,240

 
423

Commercial real estate
7,024

 
14,788

Construction

 
1,230

Business
993

 
6,505

Consumer
1

 
38

Total nonaccrual loans
$
12,559

 
$
30,626

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2014, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
46,028

 
$
184,850

 
$
5,070

 
$
20,638

Special Mention

 
7,129

 

 
1,295

Substandard
1,497

 
6,122

 

 
4,998

Doubtful

 

 

 

Loss

 

 

 

Total
$
47,525

 
$
198,101

 
$
5,070

 
$
26,931

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
109,890

 
$
137

 
 
 
 
Non-Performing
2,301

 
1

 
 
 
 
Total
$
112,191

 
$
138

 
 
 
 


As of March 31, 2013, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
53,419

 
$
165,965

 
$

 
$
23,651

Special Mention

 
3,400

 

 
2,922

Substandard
3,188

 
33,406

 
1,230

 
8,704

Doubtful

 

 

 

Loss

 

 

 

Total
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
66,344

 
$
212

 
 
 
 
Non-Performing
7,643

 
38

 
 
 
 
Total
$
73,987

 
$
250

 
 
 
 
Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2014.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
244

 
$
888

 
$
1,863

 
$
2,995

 
$
109,196

 
$
112,191

Multifamily
444

 

 
2,240

 
2,684

 
44,841

 
47,525

Commercial real estate
3,133

 
292

 
3,891

 
7,316

 
190,785

 
198,101

Construction

 

 

 

 
5,070

 
5,070

Business

 
131

 
993

 
1,124

 
25,807

 
26,931

Consumer
2

 
2

 
1

 
5

 
133

 
138

Total
$
3,823

 
$
1,313

 
$
8,988

 
$
14,124

 
$
375,832

 
$
389,956



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2013.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
586

 
$
28

 
$
7,404

 
$
8,018

 
$
65,969

 
$
73,987

Multifamily
238

 
1,142

 
423

 
1,803

 
54,804

 
56,607

Commercial real estate
1,044

 
846

 
13,964

 
15,854

 
186,917

 
202,771

Construction

 

 
1,230

 
1,230

 

 
1,230

Business
261

 
1,682

 
4,971

 
6,914

 
28,363

 
35,277

Consumer
6

 
1

 
38

 
45

 
205

 
250

Total
$
2,135

 
$
3,699

 
$
28,030

 
$
33,864

 
$
336,258

 
$
370,122


Impaired Financing Receivables [Table Text Block]
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2014 and 2013. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31,
 
2014
 
2013
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
639

 
$
893

 
$

 
$
1,319

 
$
1,460

 
$

Multifamily

 

 

 
616

 
616

 

Commercial real estate
3,972

 
4,147

 

 
11,070

 
11,270

 

Construction

 

 

 
1,230

 
1,492

 

Business
341

 
402

 

 
1,080

 
2,002

 

Consumer

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
5,833

 
5,958

 
520

 
5,049

 
5,244

 
317

Multifamily
2,240

 
2,240

 
92

 

 

 

Commercial real estate
4,812

 
5,023

 
255

 
5,365

 
5,913

 
194

Business
4,664

 
4,664

 
764

 
5,293

 
5,293

 
1,800

Total
$
22,501

 
$
23,327

 
$
1,631

 
$
31,022

 
$
33,290

 
$
2,311




The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2014, 2013 and 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 
For the years ended March 31,
 
2014
 
2013
 
2012
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
1,541

 
$
12

 
$
1,215

 
$
47

 
$
1,404

 
$
78

Multifamily
729

 
17

 
308

 
5

 
195

 
21

Commercial real estate
7,941

 
227

 
9,865

 
235

 
7,375

 
89

Construction
393

 

 
1,230

 
53

 
4,603

 
859

Business
1,508

 
14

 
1,136

 
41

 
5,242

 
203

Consumer

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
5,290

 
142

 
5,363

 
57

 
4,343

 
103

Multifamily
513

 

 

 

 
1,391

 
70

Commercial real estate
3,991

 
43

 
6,302

 
133

 
15,453

 
340

Construction

 

 

 

 
896

 

Business
3,899

 
212

 
4,932

 
254

 
1,336

 
110

Total
$
25,805

 
$
667

 
$
30,351

 
$
825

 
$
42,238

 
$
1,873

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month periods ended March 31, 2014 and March 31, 2013:
 
 
Modifications to loans during the years ended March 31,
 
 
2014
 
2013
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
2

 
$
747

 
$
867

 
5.51
%
 
4.69
%
 
2

 
$
1,414

 
$
535

 
7.66
%
 
4.00
%
Commercial real estate
 

 

 

 
%
 
%
 
3

 
1,890

 
1,418

 
6.54
%
 
6.38
%
Business
 
1

 
844

 
719

 
6.00
%
 
6.00
%
 
4

 
2,242

 
2,210

 
7.23
%
 
7.21
%
Total
 
3

 
$
1,591

 
$
1,586

 
 
 
 
 
9

 
$
5,546

 
$
4,163