XML 35 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Stock Option Activity

Stock option activity under the Plan as of and for the three years ended December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price ($)

 

 

Term (Years)

 

 

Value ($)

 

Outstanding at December 31, 2013

 

 

7,697,892

 

 

 

1.89

 

 

 

 

 

 

 

 

 

Granted/Issued

 

 

2,596,201

 

 

 

2.89

 

 

 

 

 

 

 

 

 

Exercised

 

 

(2,124,123

)

 

 

1.21

 

 

 

 

 

 

 

3,585,453

 

Cancelled/Forfeited

 

 

(924,485

)

 

 

3.41

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2014

 

 

7,245,485

 

 

 

2.25

 

 

 

 

 

 

 

 

 

Granted/Issued

 

 

2,984,010

 

 

 

2.23

 

 

 

 

 

 

 

 

 

Exercised

 

 

(20,000

)

 

 

1.54

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(728,998

)

 

 

2.92

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

 

9,480,497

 

 

 

2.19

 

 

 

 

 

 

 

 

 

Granted/Issued

 

 

4,029,500

 

 

 

1.14

 

 

 

 

 

 

 

 

 

Exercised

 

 

(142,493

)

 

 

1.23

 

 

 

 

 

 

 

121,782

 

Cancelled/Forfeited

 

 

(2,053,595

)

 

 

2.13

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

11,313,909

 

 

 

1.84

 

 

 

7.0

 

 

 

7,741,133

 

Exercisable at December 31, 2016

 

 

7,789,081

 

 

 

2.04

 

 

 

6.1

 

 

 

513,003

 

 

Assumptions Used in Fair Value Measurement of Options Granted

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Risk-free interest rate

 

 

1.3

%

 

 

1.3

%

 

 

1.6

%

Annualized volatility

 

 

51.7

%

 

 

53.5

%

 

 

60.7

%

Weighted average expected life, in years

 

 

6.0

 

 

 

6.0

 

 

 

6.0

 

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

Schedule of Performance Stock Unit Awards and Restricted Stock Granted Under Long Term Incentive Program

The performance stock unit awards and restricted stock unit awards granted under the long term incentive program are summarized in the following table:

 

 

 

Performance Stock Units

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair

Value ($)

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair

Value ($)

 

Outstanding at December 31, 2013

 

 

406,663

 

 

 

3.19

 

 

 

155,724

 

 

 

3.96

 

Granted

 

 

651,980

 

 

 

3.02

 

 

 

325,991

 

 

 

3.02

 

Vested/settled

 

 

(87,519

)

 

 

2.03

 

 

 

(51,907

)

 

 

3.96

 

Forfeited/expired

 

 

(507,582

)

 

 

3.26

 

 

 

(198,684

)

 

 

3.45

 

Outstanding at December 31, 2014

 

 

463,542

 

 

 

3.08

 

 

 

231,124

 

 

 

3.07

 

Granted

 

 

664,391

 

 

 

2.09

 

 

 

664,391

 

 

 

2.18

 

Vested/settled

 

 

 

 

 

 

 

 

 

(112,285

)

 

 

2.92

 

Forfeited/expired

 

 

(171,755

)

 

 

2.69

 

 

 

(68,402

)

 

 

2.47

 

Outstanding at December 31, 2015

 

 

956,178

 

 

 

2.40

 

 

 

714,828

 

 

 

2.32

 

Granted

 

 

750,500

 

 

 

1.15

 

 

 

750,500

 

 

 

1.12

 

Vested/settled

 

 

(16,835

)

 

 

3.96

 

 

 

(264,001

)

 

 

2.41

 

Forfeited/expired

 

 

(342,554

)

 

 

2.17

 

 

 

(378,669

)

 

 

1.91

 

Outstanding at December 31, 2016

 

 

1,347,289

 

 

 

1.50

 

 

 

822,658

 

 

 

1.39

 

 

Performance Stock Units [Member]  
Assumptions Used in Fair Value Measurement of Options Granted

The fair values of the TSR PSUs granted were determined using a Monte Carlo simulation and utilized the following inputs and assumptions:

 

 

 

2016

Award

 

 

2015

Award

 

 

2014

Award

 

Closing stock price on grant date

 

$

1.12

 

 

$

2.18

 

 

$

3.09

 

Performance period starting price

 

$

1.29

 

 

$

2.52

 

 

$

4.08

 

Term of award (in years)

 

 

2.58

 

 

 

2.59

 

 

 

2.59

 

Volatility

 

 

70.1

%

 

 

60.5

%

 

 

50.9

%

Risk-free interest rate

 

 

0.97

%

 

 

0.83

%

 

 

0.60

%

Expected dividend yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Fair value per TSR PSU

 

$

1.25

 

 

$

1.71

 

 

$

2.64