XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and equivalents $ 7,723 $ 3,351
Oil and natural gas sales receivables 1,298 2,336
Marketable equity securities 131 164
Commodity derivative asset 0 1,844
Other current assets 572 527
Real estate assets held for sale, net of selling costs 0 150
Total current assets 9,724 8,372
Oil and natural gas properties under full cost method:    
Evaluated properties 142,029 176,679
Less accumulated depreciation, depletion and amortization (112,958) (106,504)
Net oil and natural gas properties 29,071 70,175
Unproved industrial gas properties, not subject to amortization 9,384 0
Other assets:    
Property and equipment, net 660 899
Right of use asset 528 693
Other assets 300 305
Total other assets 1,488 1,897
Total assets 49,667 80,444
Current liabilities:    
Accounts payable and accrued liabilities 5,466 4,064
Accrued compensation and benefits 850 702
Revenue and royalties payable 4,836 4,857
Asset retirement obligations 1,000 1,273
Current lease obligation 196 182
Total current liabilities 12,348 11,078
Noncurrent liabilities:    
Credit facility 0 5,000
Asset retirement obligations 13,083 17,217
Long-term lease obligation 415 611
Deferred tax liability 0 16
Total noncurrent liabilities 13,498 22,844
Total liabilities 25,846 33,922
Commitments and contingencies (Note 9)
Shareholders’ equity:    
Common stock, $0.01 par value; 245,000,000 authorized; 27,903,197 and 25,333,870 shares issued and outstanding as of December 31, 2024 and 2023, respectively 279 253
Additional paid-in capital 221,460 218,403
Accumulated deficit (197,918) (172,134)
Total shareholders’ equity 23,821 46,522
Total liabilities and shareholders’ equity $ 49,667 $ 80,444