XML 32 R14.htm IDEA: XBRL DOCUMENT v3.24.1
Note 7 - Commodity Derivatices
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Derivatives and Fair Value [Text Block]

7. COMMODITY DERIVATIVES

 

The Company’s results of operations and cash flows are affected by changes in market prices for crude oil and natural gas. To manage a portion of its exposure to price volatility from producing crude oil and natural gas, the Company may enter into commodity derivative contracts to protect against price declines in future periods. The Company does not enter into derivative contracts for speculative purposes. The Company does not apply hedge accounting. Accordingly, changes in the fair value of the derivative contracts are recorded in the consolidated statements of operations and are included as a non-cash adjustment to net income in the operating activities section in the Consolidated Statement of Cash Flows.

 

On January 5, 2022, the Company and NextEra Energy Marketing LLC (“NextEra”) entered into an International Swap Dealers Association, Inc. Master Agreement and Schedule (the “Master Agreement”), facilitating the Company to enter into derivative contracts to manage the risk associated with its business relating to commodity prices. The Company’s obligations to NextEra under the Master Agreement are secured by liens and security interests which also secures the loans under the Credit Agreement on a pari passu and pro rata basis with the principal of such loans. The structure of the derivative contacts may include swaps, caps, floors, collars, locks, forwards and options.

 

The Company’s entry into and the obligations of the Company under the Master Agreement were required conditions to the January 2022 acquisition closing, pursuant to which the Company was required to assume and novate certain hedges which had a mark to market loss of approximately $3.1 million as of the Closing Date. In addition, on January 12, 2022, the Company entered into additional NYMEX WTI crude oil commodity derivative contracts with NextEra for 2022 and 2023 production. On September 12, 2023, the Company entered into crude oil swap agreements, agreeing to pay the monthly average NYMEX WTI prices and receive fixed prices for the month of settlement.  As of December 31, 2023, the Company had commodity derivative contracts outstanding through the fourth quarter of 2024 as summarized in the tables below:

 

  

Fixed Price Swaps

 
      

Weighted

 
  

Quantity

  

Average

 

Commodity/ Index/ Maturity Period

 

(Bbls)(1)

  

Price

 
         

NYMEX WTI

        

Crude Oil 2024 Contracts:

        

First quarter 2024

  53,300  $84.07 

Second quarter 2024

  48,600  $81.76 

Third quarter 2024

  45,000  $79.80 

Fourth quarter 2024

  40,720  $78.15 

Total 2024

  187,620  $81.16 

 

 

(1)

“Bbl” refers to one stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons.

 

The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets by category:

 

  

December 31,

 
  

2023

  

2022

 
  

(in thousands)

 

Derivative assets:

        

Current assets

 $1,844  $- 

Total derivative assets

 $1,844  $- 
         

Derivative liabilities:

        

Current liabilities

 $-  $1,694 

Total derivative liabilities

 $-  $1,694 

 

As of December 31, 2023, all commodity derivative contracts held by the Company were subject to master netting arrangements with its counterparty. The terms of the Company’s derivative agreements provide for offsetting of amounts payable or receivable between it and the counterparty for contracts that settle on the same date. The Company’s agreements also provide that in the event of an early termination, the counterparty has the right to offset amounts owed or owing under that and any other agreement. The Company’s accounting policy is to offset positions when we have a right of offset or master netting arrangement.  See Note 13. Fair Value Measurements for disclosure of the fair value of derivative assets and liabilities on a gross and net basis.

 

The following table summarizes the commodity components of the derivative settlement gain (loss) as well as the components of the net derivative loss line-item presentation in the accompanying Consolidated Statements of Operations:

 

  

December 31,

 
  

2023

  

2022

 
  

(in thousands)

 

Commodity derivative settlement gains (losses):

        

Oil contracts

 $(628) $(6,277)

Gas contracts

  (28)  (863)

Total derivative settlement gains (losses)

 $(656) $(7,140)
         

Total net commodity derivative gains (losses):

        

Oil contracts

 $2,822  $(4,941)

Gas contracts

  60   (741)

Total net commodity derivative gains (losses)

 $2,882  $(5,682)