XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net (loss) $ (2,091)us-gaap_NetIncomeLoss $ (7,379)us-gaap_NetIncomeLoss $ (11,245)us-gaap_NetIncomeLoss
(Gain) loss from discontinued operations includes non-cash impairment of $-0-, $-0-, and $1,891 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (307)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,794us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Loss from continuing operations (2,091)us-gaap_IncomeLossFromContinuingOperations (7,686)us-gaap_IncomeLossFromContinuingOperations (9,451)us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net loss to net cash provided by operations      
Depreciation, depletion & amortization 14,956us-gaap_DepreciationDepletionAndAmortization 13,898us-gaap_DepreciationDepletionAndAmortization 15,457us-gaap_DepreciationDepletionAndAmortization
Change in fair value of commodity price risk management activities, net (266)us-gaap_UnrealizedGainLossOnDerivatives 737us-gaap_UnrealizedGainLossOnDerivatives (1,070)us-gaap_UnrealizedGainLossOnDerivatives
Impairment of oil and gas properties 0us-gaap_ImpairmentOfOilAndGasProperties 5,828us-gaap_ImpairmentOfOilAndGasProperties 5,189us-gaap_ImpairmentOfOilAndGasProperties
Impairment of equity investment 0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 2,160us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Impairment of corporate aircraft 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 2,299us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Gain on sale of marketable securities 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet (82)us-gaap_GainLossOnSaleOfSecuritiesNet
Equity loss from Standard Steam 0us-gaap_IncomeLossFromEquityMethodInvestments 104us-gaap_IncomeLossFromEquityMethodInvestments 359us-gaap_IncomeLossFromEquityMethodInvestments
Net change in deferred income taxes 0us-gaap_DeferredIncomeTaxesAndTaxCredits 0us-gaap_DeferredIncomeTaxesAndTaxCredits (60)us-gaap_DeferredIncomeTaxesAndTaxCredits
(Gain) loss on sale of assets (112)us-gaap_GainsLossesOnSalesOfAssets (760)us-gaap_GainsLossesOnSalesOfAssets 12us-gaap_GainsLossesOnSalesOfAssets
Noncash compensation 1,024us-gaap_ShareBasedCompensation 452us-gaap_ShareBasedCompensation 518us-gaap_ShareBasedCompensation
Noncash services 88us-gaap_OtherNoncashExpense 64us-gaap_OtherNoncashExpense 69us-gaap_OtherNoncashExpense
Net changes in assets and liabilities      
Accounts receivable 2,571us-gaap_IncreaseDecreaseInAccountsReceivable (1,619)us-gaap_IncreaseDecreaseInAccountsReceivable 315us-gaap_IncreaseDecreaseInAccountsReceivable
Income tax receivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 113us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other current assets 165us-gaap_IncreaseDecreaseInOtherCurrentAssets 8us-gaap_IncreaseDecreaseInOtherCurrentAssets 230us-gaap_IncreaseDecreaseInOtherCurrentAssets
Over payments by operators 3,983useg_IncreaseDecreaseInOverPaymentsByOperators 0useg_IncreaseDecreaseInOverPaymentsByOperators 0useg_IncreaseDecreaseInOverPaymentsByOperators
Accounts payable 909us-gaap_IncreaseDecreaseInAccountsPayable 3,617us-gaap_IncreaseDecreaseInAccountsPayable (476)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation expense (436)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 172us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (336)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other liabilities (39)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 123us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 53us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 20,752us-gaap_NetCashProvidedByUsedInOperatingActivities 17,098us-gaap_NetCashProvidedByUsedInOperatingActivities 13,139us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Acquisition & development of oil & gas properties (29,831)us-gaap_PaymentsToAcquireOilAndGasProperty (20,757)us-gaap_PaymentsToAcquireOilAndGasProperty (42,311)us-gaap_PaymentsToAcquireOilAndGasProperty
Acquisition of property and equipment (1,213)us-gaap_PaymentsToAcquireMachineryAndEquipment (42)us-gaap_PaymentsToAcquireMachineryAndEquipment (102)us-gaap_PaymentsToAcquireMachineryAndEquipment
Proceeds from sale of oil and gas properties 11,515us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 0us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 21,475us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Proceeds from sale of marketable securities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 101us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sale of property and equipment 109us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,628us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 76us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net change in restricted investments (122)us-gaap_IncreaseDecreaseOfRestrictedInvestments (48)us-gaap_IncreaseDecreaseOfRestrictedInvestments (116)us-gaap_IncreaseDecreaseOfRestrictedInvestments
Net cash (used in) investing activities: (19,542)us-gaap_NetCashProvidedByUsedInInvestingActivities (18,219)us-gaap_NetCashProvidedByUsedInInvestingActivities (20,877)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Issuance of common stock (55)us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 51us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from new debt 8,000us-gaap_ProceedsFromRepaymentsOfDebt 2,000us-gaap_ProceedsFromRepaymentsOfDebt 10,000us-gaap_ProceedsFromRepaymentsOfDebt
Repayments of debt (11,000)us-gaap_ProceedsFromRepaymentsOfSecuredDebt (12,821)us-gaap_ProceedsFromRepaymentsOfSecuredDebt (12,484)us-gaap_ProceedsFromRepaymentsOfSecuredDebt
Net cash (used in) financing activities (3,055)us-gaap_NetCashProvidedByUsedInFinancingActivities (10,821)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,433)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash provided by operating activities of discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 317us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 122us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by investing activities of discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 14,655us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided by discontinued operations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 14,972us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 122us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Net (decrease) increase in cash and cash equivalents (1,845)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,030us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,049)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 5,855us-gaap_CashAndCashEquivalentsAtCarryingValue 2,825us-gaap_CashAndCashEquivalentsAtCarryingValue 12,874us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 4,010us-gaap_CashAndCashEquivalentsAtCarryingValue 5,855us-gaap_CashAndCashEquivalentsAtCarryingValue 2,825us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:      
Income tax paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Interest paid 385us-gaap_InterestPaid 274us-gaap_InterestPaid 179us-gaap_InterestPaid
Non-cash investing and financing activities:      
Unrealized gain on marketable securities 56us-gaap_MarketableSecuritiesUnrealizedGainLoss 12us-gaap_MarketableSecuritiesUnrealizedGainLoss 101us-gaap_MarketableSecuritiesUnrealizedGainLoss
Acquisition and development of oil and gas properties through accounts payable 2,565useg_AcquisitionAndDevelopmentOfOilAndGasPropertiesThroughAccountsPayable 142useg_AcquisitionAndDevelopmentOfOilAndGasPropertiesThroughAccountsPayable 6,202useg_AcquisitionAndDevelopmentOfOilAndGasPropertiesThroughAccountsPayable
Net additions to oil and gas properties through asset retirement obligations $ 281useg_AcquisitionAndDevelopmentOfOilAndGasThroughAssetRetirementObligations $ 131useg_AcquisitionAndDevelopmentOfOilAndGasThroughAssetRetirementObligations $ 142useg_AcquisitionAndDevelopmentOfOilAndGasThroughAssetRetirementObligations