XML 39 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
SUPPLEMENTAL FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2014
SUPPLEMENTAL FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES [Abstract]  
Net Costs Incurred in Purchase of Proved and Unproved Properties, and in Exploration and Development Activities
The following table presents information regarding USE's net costs incurred in the purchase of proved and unproved properties, and in exploration and development activities:

     
  
(In thousands)
 
  
December 31,
  
December 31,
 
  
2014
  
2013
 
 Proved oil and gas properties
 
$
147,486
  
$
136,521
 
 Unproved
  
10,188
   
7,478
 
 Exploratory wells in progress
  
2,357
   
--
 
  
$
160,031
  
$
143,999
 
 
Undeveloped Properties
Undeveloped properties as of December 31, 2014 include costs incurred in the following years:

  
(In thousands)
 
  
Acquisitions
  
Exploration
  
Development
  
Total
 
2010
 
$
103
  
$
--
  
$
--
  
$
103
 
2011
  
4,015
   
--
   
--
   
4,015
 
2012
  
271
   
--
   
--
   
271
 
2013
  
2,067
   
--
   
--
   
2,067
 
2014
  
3,732
   
--
   
--
   
3,732
 
Total
 
$
10,188
  
$
--
  
$
--
  
$
10,188
 

Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development
Costs incurred in oil and natural gas property acquisition, exploration and development activities are summarized below:

  
(In thousands)
 
  
Year Ended December 31,
 
  
2014
  
2013
  
2012
 
Property acquisition costs:
      
Proved
 
$
552
  
$
445
  
$
2,987
 
Unproved
  
4,167
   
1,760
   
1,416
 
Exploration costs
  
14,791
   
9,138
   
10,943
 
Development costs
  
8,037
   
9,403
   
20,134
 
Total costs incurred
 
$
27,547
  
$
20,746
  
$
35,480
 

Summary of Results of Operations
Results of operations from oil and natural gas producing activities are presented below:

       
  
(In thousands)
 
  
For the years ending December 31,
 
  
2014
  
2013
  
2012
 
Revenues
 
$
32,379
  
$
33,647
  
$
32,534
 
Operating expenses
  
10,638
   
10,469
   
10,788
 
Depreciation, depletion and amortization
  
14,685
   
13,623
   
14,893
 
Impairment
  
--
   
5,828
   
5,189
 
   
25,323
   
29,920
   
30,870
 
Operating income
 
$
7,056
  
$
3,727
  
$
1,664
 

Estimated Quantities of Proved Oil and Natural Gas Reserves and Changes in Net Proved Reserves
USE's net ownership interests in estimated quantities of proved oil and natural gas reserves and changes in net proved reserves, all of which are located in the continental United States, are summarized below:


December 31, 2014
 
Oil (BBLS)
  
Natural Gas or NGL (MCFE)
 
Beginning of year
  
3,459,713
   
2,371,908
 
Revisions of previous quantity estimates
  
(262,570
)
  
802,241
 
Extensions, discoveries and improved recoveries
  
1,583,292
   
1,006,659
 
Purchase of reserves in place
  
--
   
--
 
Sales of reserves in place
  
(330,871
)
  
(156,482
)
Production
  
(329,828
)
  
(813,081
)
End of year
  
4,119,736
   
3,211,245
 
         
Proved developed reserves at end of year
  
1,754,668
   
1,892,446
 
         
         
December 31, 2013
 
Oil (BBLS)
  
Natural Gas or NGL (MCFE)
 
Beginning of year
  
2,613,643
   
1,798,088
 
Revisions of previous quantity estimates
  
(162,957
)
  
382,690
 
Extensions, discoveries and improved recoveries
  
1,352,746
   
678,412
 
Purchase of reserves in place
  
--
   
--
 
Sales of reserves in place
  
--
   
--
 
Production
  
(343,719
)
  
(487,282
)
End of year
  
3,459,713
   
2,371,908
 
         
Proved developed reserves at end of year
  
1,875,528
   
1,701,282
 

Summary of Standardized Measure
The standardized measure of discounted future net cash flows relating to USE's ownership interests in proved oil and natural gas reserves as of year-end is shown below:

  
(In thousands)
 
  
Year Ended December 31,
 
  
2014
  
2013
  
2012
 
Future cash inflows
 
$
381,156
  
$
330,245
  
$
237,148
 
Future costs:
            
Production
  
(149,450
)
  
(129,392
)
  
(96,616
)
Development
  
(70,770
)
  
(37,739
)
  
(21,461
)
Future income tax expense
  
(12,719
)
  
(14,500
)
  
(8,483
)
Future net cash flows
  
148,217
   
148,614
   
110,588
 
10% discount factor
  
(66,328
)
  
(43,761
)
  
(39,571
)
Standardized measure of discounted future net cash flows
 
$
81,889
  
$
104,853
  
$
71,017
 

Changes in Standardized Measure
Changes in standardized measure of future net cash flows relating to proved oil and natural gas reserves are summarized below:

  
(In thousands)
 
  
Year Ended December 31,
 
  
2014
  
2013
  
2012
 
Balance at beginning of period
 
$
104,853
  
$
71,017
  
$
62,191
 
Sales of oil and gas, net of production costs
  
(21,741
)
  
(23,179
)
  
(21,747
)
Net change in prices and production costs
  
(17,376
)
  
2,543
   
(4,548
)
Changes in estimated future development costs
  
(1,869
)
  
(6,414
)
  
(9,706
)
Extensions and discoveries
  
14,706
   
54,360
   
23,297
 
Purchase of reserves in place
  
--
   
--
   
2,573
 
Sale of reserves in place
  
(13,339
)
  
--
   
(13,573
)
Revisions of previous quantity estimates
  
(4,815
)
  
(2,961
)
  
(5,927
)
Previously estimated development costs incurred during the period
  
7,175
   
8,344
   
22,808
 
Net change in income taxes
  
6,924
   
(4,245
)
  
7,261
 
Accretion of discount
  
10,090
   
7,647
   
7,254
 
Changes in production rates, timing and other
  
(2,719
)
  
(2,259
)
  
1,134
 
Balance at end of period
 
$
81,889
  
$
104,853
  
$
71,017