XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 4,010us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,855us-gaap_CashAndCashEquivalentsAtCarryingValue
Available for sale securities 25us-gaap_AvailableForSaleSecuritiesCurrent 69us-gaap_AvailableForSaleSecuritiesCurrent
Accounts receivable trade 3,177us-gaap_AccountsReceivableNetCurrent 6,801us-gaap_AccountsReceivableNetCurrent
Commodity risk management asset 0us-gaap_HedgingAssetsCurrent 14us-gaap_HedgingAssetsCurrent
Other current assets 288us-gaap_OtherAssetsCurrent 422us-gaap_OtherAssetsCurrent
Total current assets 7,500us-gaap_AssetsCurrent 13,161us-gaap_AssetsCurrent
Oil and gas properties under full cost method,    
Proved oil and properties 147,486us-gaap_CapitalizedCostsProvedProperties 136,521us-gaap_CapitalizedCostsProvedProperties
Unproved oil and gas properties 10,188us-gaap_CapitalizedCostsUncompletedWellsEquipmentAndFacilities 7,478us-gaap_CapitalizedCostsUncompletedWellsEquipmentAndFacilities
Exploratory wells in progress 2,357us-gaap_CapitalizedCostsWellsAndRelatedEquipmentAndFacilities 0us-gaap_CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
Less accumulated depreciation depletion and amortization (71,762)us-gaap_OilAndGasPropertyFullCostMethodDepletion (57,077)us-gaap_OilAndGasPropertyFullCostMethodDepletion
Net book value 88,269us-gaap_OilAndGasPropertyFullCostMethodNet 86,922us-gaap_OilAndGasPropertyFullCostMethodNet
Undeveloped mining claims 21,942us-gaap_MineralPropertiesNet 20,739us-gaap_MineralPropertiesNet
Property, plant and equipment, net of accumulated depreciation of $4,404 and $4,135 3,942us-gaap_PropertyPlantAndEquipmentOtherNet 4,199us-gaap_PropertyPlantAndEquipmentOtherNet
Other assets 1,870us-gaap_OtherAssetsNoncurrent 1,780us-gaap_OtherAssetsNoncurrent
Total assets 123,523us-gaap_Assets 126,801us-gaap_Assets
Current liabilities:    
Accounts payable 7,441us-gaap_AccountsPayableCurrent 6,167us-gaap_AccountsPayableCurrent
Accrued compensation 441us-gaap_EmployeeRelatedLiabilitiesCurrent 580us-gaap_EmployeeRelatedLiabilitiesCurrent
Commodity risk management liability 0us-gaap_HedgingLiabilitiesCurrent 280us-gaap_HedgingLiabilitiesCurrent
Other current liabilities 84us-gaap_OtherLiabilitiesCurrent 164us-gaap_OtherLiabilitiesCurrent
Total current liabilities 7,966us-gaap_LiabilitiesCurrent 7,191us-gaap_LiabilitiesCurrent
Noncurrent liabilities:    
Long-term debt, net of current portion 6,000us-gaap_LongTermDebtNoncurrent 9,000us-gaap_LongTermDebtNoncurrent
Asset retirement obligations 1,133us-gaap_AssetRetirementObligationsNoncurrent 812us-gaap_AssetRetirementObligationsNoncurrent
Other accrued liabilities 1,029us-gaap_OtherAccruedLiabilitiesNoncurrent 741us-gaap_OtherAccruedLiabilitiesNoncurrent
Total noncurrent liabilities 8,162us-gaap_LiabilitiesNoncurrent 10,553us-gaap_LiabilitiesNoncurrent
Commitments and contingencies:      
Shareholders' equity:    
Common stock, $.01 par value; unlimited shares authorized; 28,047,661 and 27,735,878 shares issued, respectively 280us-gaap_CommonStockValue 277us-gaap_CommonStockValue
Additional paid-in capital 123,980us-gaap_AdditionalPaidInCapitalCommonStock 123,510us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (16,809)us-gaap_RetainedEarningsAccumulatedDeficit (14,718)us-gaap_RetainedEarningsAccumulatedDeficit
Other comprehensive loss (56)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (12)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Total shareholders' equity 107,395us-gaap_StockholdersEquity 109,057us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 123,523us-gaap_LiabilitiesAndStockholdersEquity $ 126,801us-gaap_LiabilitiesAndStockholdersEquity