XML 49 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
OTHER LIABILITIES AND DEBT (Details) (USD $)
1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Jan. 21, 2014
Subsequent Event [Member]
Dec. 31, 2013
Credit Facility - collateralized by oil and gas reserves, at 2.46% [Member]
Dec. 31, 2012
Credit Facility - collateralized by oil and gas reserves, at 2.46% [Member]
Dec. 31, 2013
Real estate note - collateralized by property, interest at 5.5% [Member]
Dec. 31, 2012
Real estate note - collateralized by property, interest at 5.5% [Member]
Dec. 31, 2013
Real estate note - collateralized by property, interest at 6% [Member]
Dec. 31, 2012
Real estate note - collateralized by property, interest at 6% [Member]
Dec. 31, 2013
USE and TCM [Member]
Jan. 31, 2009
USE and TCM [Member]
Real estate note - collateralized by property, interest at 6% [Member]
Dec. 31, 2013
USE and TCM [Member]
Real estate note - collateralized by property, interest at 6% [Member]
Dec. 31, 2013
Federal Funds Effective Rate [Member]
Dec. 31, 2013
LIBO rate for the three prior months [Member]
Dec. 31, 2013
LIBO rate for the three prior months [Member]
Minimum [Member]
Dec. 31, 2013
LIBO rate for the three prior months [Member]
Maximum [Member]
Dec. 31, 2013
Senior Secured Revolving Credit Facility [Member]
Jun. 30, 2010
Senior Secured Revolving Credit Facility [Member]
Other liabilities [Abstract]                                    
Deferred rent $ 11,000 $ 12,000                                
Remington Escrow 95,000 0                                
Employee health insurance self funding 58,000 32,000                                
Other current liabilities 164,000 44,000                                
Other long term liabilities [Abstract]                                    
Accrued executive retirement costs 741,000 771,000                                
Debt [Abstract]                                    
Debt 9,000,000 19,821,000   9,000,000 10,000,000 0 9,621,000 0 200,000                  
Less current portion 0 (526,000)                                
Totals 9,000,000 19,295,000                                
Interest rate (in hundredths)       2.76%                            
Stated interest rate (in hundredths)           5.50%   6.00%                    
Borrowing capacity                                 100,000,000  
Expiration date of senior credit facility                                 Jul. 30, 2017  
Borrowing base                                 25,000,000 12,000,000
Description of variable rate basis                         Federal Funds Effective Rate LIBO rate for the three prior months        
Basis spread on variable rate (in hundredths)                         0.50%   2.25% 3.25%    
Maturity term of senior credit facility           5 years                     6 months  
Commitment fee percentage (in hundredths)                                 0.50%  
Percentage of outstanding loans and loan commitments held by lenders required, minimum (in hundredths)                                 67.00%  
Principal negative financial covenants                                 The principal negative financial covenants (measured at various times as provided in the Credit Agreement) do not permit (i) the Interest Coverage Ratio (Interest Expense to EBITDAX) to be less than 3.0 to 1; (ii) Total Debt to EBITDAX to be greater than 3.5 to 1; and (iii) the Current Ratio (current assets plus unused lender commitments under the Borrowing Base) to be less than 1.0 to 1.0.  
Minimum interest coverage ratio (in hundredths)                                 3.00%  
Maximum total debt to EBITDAX ratio (in hundredths)                                 3.50%  
Minimum current ratio (in hundredths)                                 1.00%  
Amount borrowed                                 9,000,000  
Purchase price of land                   4,000,000                
Payment for acquisition of land     1,200,000               2,000,000              
Periodic payment on debt                       400,000            
Company's portion of purchase price (in hundredths)               50.00%                    
Repayment of debt               2,000,000                    
TCM interest in the land (in hundredths)               50.00%                    
Amount borrowed           $ 10,000,000                        
Term for balloon payment           5 years                     6 months