XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Enzymatics  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in thousands)
 
Enzymatics acquisition
Purchase Price:
 
 
Cash consideration
 
$
114,224

Fair value of contingent consideration
 
13,600

 
 
$
127,824

 
 
 
Final Allocation:
 
 
Cash and cash equivalents
 
$
1,178

Accounts receivable
 
2,813

Prepaid and other current assets
 
1,330

Fixed and other long-term assets
 
1,414

Accounts payable
 
(3,090
)
Accruals and other current liabilities
 
(1,940
)
Long term deferred tax liability
 
(21,558
)
Developed technology, licenses and know-how
 
28,600

Tradenames
 
6,600

Customer relationships
 
22,300

Goodwill
 
90,177

 
 
$
127,824

Ingenuity  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
he final purchase price allocation for Ingenuity was as follows:
(in thousands)
 
Ingenuity acquisition
Purchase Price:
 
 
Cash consideration
 
$
106,932

 
 
$
106,932

 
 
 
Final Allocation:
 
 
Cash and cash equivalents
 
$
4,449

Accounts receivable
 
2,018

Prepaid and other current assets
 
1,834

Current deferred tax asset
 
3,126

Fixed and other long-term assets
 
2,648

Long-term deferred tax asset
 
13,203

Accounts payable
 
(2,662
)
Accruals and other current liabilities
 
(14,558
)
Liabilities assumed
 
(557
)
Developed technology, licenses and know-how
 
37,903

Tradenames
 
3,359

In-process research and development
 
2,069

Customer relationships
 
1,023

Goodwill
 
69,479

Deferred tax liability on fair value of identifiable intangible assets acquired
 
(16,402
)
 
 
$
106,932