XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestiture (Final Allocation of Purchase Price and Transaction Costs for Acquisitions of DxS and SABiosciences, Corbett and Biosystems Business) (Details) (USD $)
12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Cellestis and Ipsogen [Member]
Dec. 31, 2011
Cellestis [Member]
Aug. 29, 2011
Cellestis [Member]
Dec. 31, 2011
Ipsogen [Member]
Dec. 31, 2010
Ipsogen [Member]
Jul. 12, 2011
Ipsogen [Member]
Sep. 21, 2009
DxS Ltd [Member]
Dec. 31, 2011
DxS Ltd [Member]
Y
Dec. 31, 2010
DxS Ltd [Member]
Dec. 31, 2011
SABiosciences Corporation [Member]
Y
Dec. 31, 2010
SABiosciences Corporation [Member]
Dec. 14, 2009
SABiosciences Corporation [Member]
Dec. 31, 2011
Series of Individually Immaterial Business Acquisitions [Member]
Dec. 31, 2011
Developed Technology, Licenses, and Know How [Member]
Dec. 31, 2011
Developed Technology, Licenses, and Know How [Member]
Cellestis [Member]
Dec. 31, 2011
Developed Technology, Licenses, and Know How [Member]
Ipsogen [Member]
Dec. 31, 2011
Developed IP [Member]
Cellestis and Ipsogen [Member]
Y
Dec. 31, 2011
Customer Relationships [Member]
Dec. 31, 2011
Customer Relationships [Member]
Cellestis and Ipsogen [Member]
Y
Dec. 31, 2011
Customer Relationships [Member]
Cellestis [Member]
Dec. 31, 2011
Customer Relationships [Member]
Ipsogen [Member]
Dec. 31, 2011
Trade Names [Member]
Dec. 31, 2011
Trade Names [Member]
Cellestis and Ipsogen [Member]
Y
Dec. 31, 2011
Trade Names [Member]
Cellestis [Member]
Dec. 31, 2011
Trade Names [Member]
Ipsogen [Member]
Dec. 31, 2011
Licensing Agreements [Member]
Cellestis and Ipsogen [Member]
Y
Dec. 31, 2011
Final Allocation [Member]
Dec. 31, 2010
Final Allocation [Member]
Dec. 31, 2011
Final Allocation [Member]
Cellestis [Member]
Dec. 31, 2011
Final Allocation [Member]
Ipsogen [Member]
Dec. 31, 2010
Final Allocation [Member]
DxS Ltd [Member]
Dec. 31, 2010
Final Allocation [Member]
SABiosciences Corporation [Member]
Dec. 31, 2010
Final Allocation [Member]
Product Technology and Know How [Member]
Dec. 31, 2010
Final Allocation [Member]
Product Technology and Know How [Member]
DxS Ltd [Member]
Dec. 31, 2010
Final Allocation [Member]
Product Technology and Know How [Member]
SABiosciences Corporation [Member]
Dec. 31, 2010
Final Allocation [Member]
Customer Relationships [Member]
Dec. 31, 2010
Final Allocation [Member]
Customer Relationships [Member]
DxS Ltd [Member]
Dec. 31, 2010
Final Allocation [Member]
Customer Relationships [Member]
SABiosciences Corporation [Member]
Dec. 31, 2010
Final Allocation [Member]
Trade Names [Member]
Dec. 31, 2010
Final Allocation [Member]
Trade Names [Member]
DxS Ltd [Member]
Dec. 31, 2010
Final Allocation [Member]
Trade Names [Member]
SABiosciences Corporation [Member]
Dec. 31, 2011
First Milestone [Member]
Series of Individually Immaterial Business Acquisitions [Member]
Sep. 21, 2009
Minimum [Member]
DxS Ltd [Member]
Dec. 31, 2011
Minimum [Member]
Series of Individually Immaterial Business Acquisitions [Member]
Sep. 21, 2009
Maximum [Member]
DxS Ltd [Member]
Dec. 31, 2011
Maximum [Member]
Series of Individually Immaterial Business Acquisitions [Member]
Weighted average life, years                     15   10             10   10       10     7                                        
Cash consideration paid $ 429,888,000 $ 192,409,000     $ 372,452,000 $ 372,500,000 $ 57,436,000     $ 94,500,000   $ 94,823,000   $ 97,586,000 $ 97,600,000                                                                    
Fair value of remaining shares 42,437,000               42,437,000                                                                                
Fair value of milestones   17,599,000               17,600,000   17,599,000   0   24,900,000                                                                  
Working capital 32,139,000       16,893,000   15,246,000                                               10,766,000     263,000 10,503,000                            
Fixed and other long-term assets 3,541,000       1,112,000   2,429,000                                               4,414,000     2,199,000 2,215,000                            
Intangible assets                                 103,600,000 67,200,000 36,400,000   53,200,000   42,600,000 10,600,000 13,500,000   12,000,000 1,500,000               42,800,000 16,400,000 26,400,000 63,300,000 54,900,000 8,400,000 6,000,000 4,100,000 1,900,000          
Business Aquisition, Purchase Price Allocation, In Process Research and Development                                                             3,100,000     1,400,000 1,700,000                            
Goodwill 322,955,000       270,860,000   52,095,000                                               117,850,000     55,417,000 62,433,000                            
Deferred tax liability on fair value of identifiable intangible assets acquired (54,466,000)       (37,981,000)   (16,485,000)                                               37,487,000     21,522,000 15,965,000                            
Liabilities assumed (2,144,000)       (232,000)   (1,912,000)                                               (735,000)     (735,000) 0                            
Final allocation, total   210,008,000                   112,422,000   97,586,000                                 210,008,000     112,422,000 97,586,000                            
Purchase price 472,325,000       372,452,000   99,873,000                                             472,325,000   372,452,000 99,873,000                                
Net sales 1,169,747,000 1,087,431,000 1,009,825,000 28,600,000                                                                                          
Net Income (Loss) Attributable to Parent 96,038,000 144,311,000 137,767,000 1,700,000                                                                                          
Business Combination, Acquisition Related Costs         5,800,000   5,600,000                                                                                    
Business Acquisition, Pro Forma Revenue       1,213,500,000       1,140,200,000                                                                                  
Business Acquisition, Pro Forma Net Income (Loss)             91,900,000 139,200,000                                                                                  
Business Acquisition, Pro Forma Earnings Per Share, Diluted             $ 0.0038 $ 0.0058                                                                                  
Payments to Acquire Businesses, Net of Cash Acquired 457,483,000 36,985,000 234,732,000                         47,900,000                                                                  
Discount rate used to derive fair value of milestone payments of acquisition                   3.25%           0.80%                                                         3.25%        
Business Acquisition, Contingent Consideration, Additional Cash Payment                               44,000,000                                                                  
Probability Used To Derive Accomplishment Of Milestones Of Acquisition                                                                                           .9 .9 .95 1
Business Acquisition, Contingent Consideration, Potential Cash Payment                   35,000,000           23,500,000                                                         1,400,000        
Business Acquisition, Contingent Consideration, Liability, Current                     11,200,000 14,300,000                                                                          
Payment of Contingent Consideration in a Business Combination                     $ 6,300,000 $ 4,100,000