XML 66 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only) (Tables) - Parent Company [Member]
12 Months Ended
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]  
Condensed Statement of Comprehensive Income [Table Text Block]
The following presents the parent company’s condensed statement of comprehensive income (loss), balance sheet and statement of cash flows:
CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
 
Year Ended December 31,
 
2015
 
2014
 
2013
Dividends from subsidiaries
$
859

 
$
311

 
$
193

Other revenues
371

 
333

 
281

Total net revenue
1,230

 
644

 
474

Total operating expense
487

 
421

 
359

Income before other income (expense), income tax benefit, and equity in income (loss) of consolidated subsidiaries
743

 
223

 
115

Total other income (expense)
(127
)
 
(166
)
 
(108
)
Income before income tax benefit and equity in income (loss) of consolidated subsidiaries
616

 
57

 
7

Income tax benefit
(287
)
 
(88
)
 
(76
)
Equity in undistributed income (loss) of subsidiaries
(635
)
 
148

 
3

Net income
268

 
293

 
86

Other comprehensive income (loss)
150

 
204

 
(143
)
Comprehensive income (loss)
$
418

 
$
497

 
$
(57
)
Condensed Balance Sheet [Table Text Block]
CONDENSED BALANCE SHEET
(In millions)
 
December 31,
 
2015
 
2014
ASSETS
 
 
 
Cash and equivalents
$
432

 
$
220

Property and equipment, net
156

 
165

Investment in consolidated subsidiaries
5,434

 
5,763

Receivable from subsidiaries
57

 
31

Deferred tax assets, net
739

 
335

Other assets
173

 
410

Total assets
$
6,991

 
$
6,924

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Liabilities:
 
 
 
Corporate debt
$
997

 
$
1,366

Other liabilities
195

 
183

Total liabilities
1,192

 
1,549

Total shareholders’ equity
5,799

 
5,375

Total liabilities and shareholders’ equity
$
6,991

 
$
6,924

Condensed Cash Flow Statement [Table Text Block]
CONDENSED STATEMENT OF CASH FLOWS
(In millions)
 
Year Ended December 31,
 
2015
 
2014
 
2013
Cash flows from operating activities:
 
 
 
 
 
Net income
$
268

 
$
293

 
$
86

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
44

 
38

 
40

Equity in undistributed (income) loss from subsidiaries
635

 
(148
)
 
(3
)
Losses on early extinguishment of debt
5

 
6

 
—

Other
(163
)
 
(28
)
 
(60
)
Net cash provided by operating activities
789

 
161

 
63

Cash flows from investing activities:
 
 
 
 
 
Capital expenditures for property and equipment
(33
)
 
(62
)
 
(24
)
Proceeds from sale of subsidiary
—

 
76

 
—

Cash contributions to subsidiaries
(147
)
 
(29
)
 
(39
)
Other
—

 
—

 
4

Net cash used in investing activities
(180
)
 
(15
)
 
(59
)
Cash flows from financing activities:
 
 
 
 
 
Net proceeds from issuance of senior notes
460

 
540

 
—

Payments on senior notes
(800
)
 
(940
)
 
—

Repurchases of common stock
(50
)
 
—

 
—

Other
(7
)
 
68

 
2

Net cash provided by (used in) financing activities
(397
)
 
(332
)
 
2

Increase (decrease) in cash and equivalents
212

 
(186
)
 
6

Cash and equivalents, beginning of period
220

 
406

 
400

Cash and equivalents, end of period
$
432

 
$
220

 
$
406