XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed At Date of Acquisition The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

Net working capital, excluding deferred revenue

 

$

155

 

Customer relationships

 

 

940

 

Developed technology

 

 

280

 

Trade name / trademarks

 

 

20

 

Goodwill

 

 

1,651

 

Assets acquired

 

 

3,046

 

Deferred revenue

 

 

(616

)

Net assets acquired

 

$

2,430

 

 

Summary of Fair Value of Intangible Assets and Estimated Useful Live

The fair values of intangible assets were based on valuations using the income approach.  The fair value of intangible assets and their estimated useful live are as follows (dollars in thousands):

 

 

 

Useful Life

 

Gross

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Customer relationships

 

8 years

 

$

940

 

 

$

44

 

 

$

896

 

Developed technology

 

5 years

 

 

280

 

 

 

21

 

 

 

259

 

Trade name trademarks

 

7 years

 

 

20

 

 

 

1

 

 

 

19

 

 

 

 

 

$

1,240

 

 

$

66

 

 

$

1,174

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

During the three months ended March 31, 2021 we recorded $43 thousand intangible  amortization.  The Company expects to record amortization for the years ended December 31 (in thousands):

 

2021

 

$

132

 

2022

 

 

176

 

2023

 

 

176

 

2024

 

 

176

 

2025

 

 

169

 

Thereafter

 

 

345

 

 

 

$

1,174