XML 18 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 3 – Fair Value Measurements

The FASB Codification defines fair value, and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy under the FASB Codification are: Level 1 – valuations that are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date; Level 2 – valuations that are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly; and Level 3 – valuations that require inputs that are both significant to the fair value measurement and unobservable.

Cash and cash equivalents, which primarily include money market mutual funds were $12.7 million and $30.0 million as of September 30, 2022 and December 31, 2021, respectively. Marketable securities, which primarily include U.S. Treasuries and corporate bonds, were $18.3 million and zero as of September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, our assets that are measured at fair value on a recurring basis included the following (in thousands):

 

 

 

Fair Value Measurement at September 30, 2022 Using:

 

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

Total

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (included in
   cash and cash equivalents)

 

$

11,051

 

 

$

 

 

$

 

 

$

11,051

 

Marketable securities

 

 

18,315

 

 

 

 

 

 

 

 

 

18,315

 

Note receivable

 

 

-

 

 

 

 

 

 

2,570

 

 

 

2,570

 

Total assets

 

$

29,366

 

 

$

 

 

$

2,570

 

 

$

31,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent acquisition payment

 

$

 

 

$

 

 

$

919

 

 

$

919

 

Total liabilities

 

$

 

 

$

 

 

$

919

 

 

$

919

 

 

 

Our investments in marketable securities are classified as available-for-sale and are carried at fair value, with the unrealized gains and losses, net of tax, reported as a component of accumulated other comprehensive loss in stockholders' equity

 

The investment in the note receivable was negotiated on an arm’s length basis and the total carrying value of the investment of $2.6 million is representative of the fair value of the investment as of September 30, 2022 due to there being no changes in the underlying assumptions of the note receivable. The fair value of our contingent acquisition payment was determined using a Monte Carlo simulation and there was no change in fair value from the initial recording date (acquisition date) to September 30, 2022 or December 31, 2021 due to no change in forecasted revenue and a di minimis impact from the present value factor.

 

Marketable securities by security type consisted of the following (in thousands):

 

 

 

September 30, 2022:

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

U.S. Treasury notes and bonds

 

$

14,534

 

 

$

5

 

 

$

(128

)

 

$

14,411

 

Corporate bonds

 

 

3,951

 

 

 

 

 

 

(47

)

 

 

3,904

 

 

 

$

18,485

 

 

$

5

 

 

$

(175

)

 

$

18,315

 

 

 

Changes in Note receivable consisted of the following (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

 

Amortized Cost

 

 

 

 

 

Balance as of December 31, 2021

 

$

 

Investment in Note Receivable

 

 

2,500

 

Accrued Interest

 

 

70

 

Balance as of September 31, 2022

 

$

2,570

 

 

As of December 31, 2021, our assets that are measured at fair value on a recurring basis included the following (in thousands):

 

 

 

Fair Value Measurement at December 31,
2021 Using:

 

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

Money market funds (included in
   cash and cash equivalents)

 

$

28,952

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent acquisition payment

 

$

 

 

$

 

 

$

919

 

 

The fair value of our contingent acquisition payment was determined using a Monte Carlo simulation and there was no change in fair value from the initial recording date (acquisition date) to December 31, 2021 due to the proximity of the acquisition to year-end.