XML 95 R82.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Maximum credit exposure

The maximum credit exposure as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)              
     December 31, 2018      December 31, 2017  

Cash and cash equivalents

   1,506,432        1,457,416  

Financial instruments

     1,046,897        618,002  

Investment securities

     11,672        19,928  

Accounts receivable — trade

     2,019,933        2,138,755  

Loans and other receivables

     1,621,938        1,962,083  

Derivative financial assets

     55,457        30,956  
  

 

 

    

 

 

 
   6,262,329        6,227,140  
  

 

 

    

 

 

 
Summary of gross carrying amounts of each financial asset except for accounts receivable trade and derivative financial asset

The gross carrying amounts of each financial asset except for the accounts receivable — trade and derivative financial assets as of December 31, 2018 are as follows.

 

(In millions of won)  
     Financial assets at
FVTPL
     Financial
assets at
FVOCI
     At amortized cost  
     12-month ECL     Lifetime ECL — not
credit impaired
    Lifetime ECL —
credit impaired
 

Gross amount

   500,154        1,135        2,153,513       36,687       104,906  

Loss allowance

                   (3,305     (10,760     (101,823
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Carrying amount

   500,154        1,135        2,150,208       25,927       3,083  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
Summary of changes in loss allowance for debt investments

Changes in the loss allowance for the debt investments during the year ended December 31, 2018 are as follows.

 

(In millions of won)                         
     12-month ECL     Lifetime ECL — not
credit impaired
    Lifetime ECL — credit
impaired
    Total  

December 31, 2017

             122,723  

Changes in accounting policy

           99  

January 1, 2018

     2,997       16,551       103,274       122,822  

Remeasurement of loss allowance, net

     716       2,961       3,163       6,840  

Transfer to lifetime ECL — not credit impaired

     (408     408              

Transfer to lifetime ECL — credit impaired

           (6,137     6,137        

Amounts written off

           (3,746     (15,400     (19,146

Recovery of amounts written off

           145       4,649       4,794  

Business combinations

           578             578  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2018

   3,305       10,760       101,823       115,888  
  

 

 

   

 

 

   

 

 

   

 

 

 
Contractual maturities of financial liabilities

Contractual maturities of financial liabilities as of December 31, 2018 are as follows:

 

(In millions of won)  
     Carrying
amount
     Contractual
cash flows
     Less than
1 year
     1 - 5 years      More than
5 years
 

Accounts payable — trade

   381,302        381,302        381,302                

Borrowings(*)

     2,184,996        2,599,377        259,631        2,339,746         

Debentures(*)

     7,466,852        8,762,045        1,113,075        4,638,381        3,010,589  

Accounts payable — other and others(*)

     6,762,782        6,991,641        4,792,370        1,416,725        782,546  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   16,795,932        18,734,365        6,546,378        8,394,852        3,793,135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(*)

Includes interest payables.

Periods in which cash flows from cash flow hedge derivatives are expected to occur

As of December 31, 2018, periods in which cash flows from cash flow hedge derivatives are expected to occur are as follows:

 

(In millions of won)  
     Carrying
amount
    Contractual
cash flows
    Less than
1 year
    1 - 5 years     More than
5 years
 

Assets

   39,871       36,978       19,787       50,223       (33,032

Liabilities

     (4,184     (4,227     (132     (4,095      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   35,687       32,751       19,655       46,128       (33,032
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Debt-equity ratio

Debt-equity ratio as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)             
     December 31,
2018
    December 31,
2017
 

Total liabilities

   20,019,861       15,399,474  

Total equity

     22,349,250       18,029,195  

Debt-equity ratios

     89.58     85.41
Fair value and carrying amount of financial assets and liabilities including fair value hierarchy
1)

Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2018 are as follows:

 

(In millions of won)      
    December 31, 2018  
    Carrying
amount
    Level 1     Level 2     Level 3     Total  

Financial assets that are measured at fair value:

         

FVTPL

  820,366             695,992       124,374       820,366  

Derivatives hedging instruments

    39,871             39,871             39,871  

FVOCI

    544,643       293,925             250,718       544,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,404,880       293,925       735,863       375,092       1,404,880  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are measured at fair value:

         

FVTPL

  61,813             61,813             61,813  

Derivative financial liabilities

    4,184             4,184             4,184  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  65,997             65,997             65,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are not measured at fair value:

         

Borrowings

  2,184,996             2,378,843             2,378,843  

Debentures

    7,405,039             7,868,472             7,868,472  

Long-term payables — other

    2,393,027             2,469,653             2,469,653  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  11,983,062             12,716,968             12,716,968  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2)

Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2017 are as follows:

 

(In millions of won)  
    December 31, 2017  
    Carrying
amount
    Level 1     Level 2     Level 3     Total  

Financial assets that are measured at fair value

         

FVTPL

  328,314             106,057       222,257       328,314  

Derivatives hedging instruments

    21,902             21,902             21,902  

Available-for-sale financial assets

    734,487       589,202       47,383       97,902       734,487  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,084,703       589,202       175,342       320,159       1,084,703  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are measured at fair value

         

FVTPL

  60,278             60,278             60,278  

Derivative financial liabilities

    39,470             39,470             39,470  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  99,748             99,748             99,748  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are not measured at fair value

         

Borrowings

  382,817             383,748             383,748  

Debentures

    7,025,909             7,325,370             7,325,370  

Long-term payables — other

    1,649,466             1,766,451             1,766,451  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    9,058,192               9,475,569               9,475,569  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Interest rates used by the group for the fair value measurement

Interest rates used by the Group for the fair value measurement as of December 31, 2018 are as follows:

 

     Interest rate  

Derivative instruments

     1.63% ~ 3.12%  

Borrowings and debentures

     2.17% ~ 2.28%  

Long-term payables — other

     2.07% ~ 2.28%  
Significant inputs for fair value measurement and inter-relationship between inputs and fair value measured

Significant inputs for the fair value measurement and the inter-relationship between the inputs and the fair value measured are as follows.

 

Valuation Techniques

 

Significant non-observable inputs

 

Correlations between inputs and fair value measurement

Discounted cash flows

 

Expected cash flows

Perpetual growth rate (-1%~1%)

Weighted average cost of capital: 11.5%

(Risk free rate: 2.4%, Market risk premium: 10.4%, Proxy beta: 0.88)

 

If the expected cash flows increase (decrease), Fair value will increase (decrease)

If the perpetual growth rate is higher (lower), Fair value will increase (decrease)

If the weighted average cost of capital is higher (lower) Fair value will decrease (increase)

Carrying amount of financial instruments recognized of which offset agreements are applicable

Carrying amount of financial instruments recognized of which offset agreements are applicable as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)                                 
     December 31, 2018  
     Gross
financial
instruments
recognized
     Amount
offset
    Net financial
instruments
presented on the
statements of
financial position
     Relevant financial
instruments not offset
    Net
amount
 

Financial assets:

            

Derivatives(*)

   1,867              1,867        (1,107     760  

Accounts receivable — trade and others

     95,990        (95,920     70              70  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   97,857        (95,920     1,937        (1,107     830  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Financial liabilities:

            

Derivatives(*)

   1,107              1,107        (1,107      

Accounts payable — other and others

     95,920        (95,920                   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   97,027        (95,920     1,107        (1,107      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(In millions of won)                                 
     December 31, 2017  
     Gross
financial
instruments
recognized
     Amount
offset
    Net financial
instruments
presented on the
statements of
financial position
     Relevant financial
instruments not offset
    Net
amount
 

Financial assets:

            

Derivatives(*)

   26,645              26,645        (19,875     6,770  

Accounts receivable — trade and others

     93,146        (92,409     737              737  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   119,791        (92,409     27,382        (19,875     7,507  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Financial liabilities:

            

Derivatives(*)

   19,875              19,875        (19,875      

Accounts payable — other and others

     92,409        (92,409                   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   112,284        (92,409     19,875        (19,875      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

 

(*)

The balance represents the net amount under the standard terms and conditions of International Swap and Derivatives Association

Currency risk [member]  
Statement [LineItems]  
Monetary assets and liabilities denominated in foreign currencies

Monetary assets and liabilities denominated in foreign currencies as of December 31, 2018 are as follows:

 

(In millions of won, thousands of foreign currencies)  
     Assets      Liabilities  
     Foreign
currencies
     Won
equivalent
     Foreign
currencies
     Won
equivalent
 

USD

     173,560      194,058        1,588,522      1,776,126  

EUR

     14,575        18,645        69        89  

JPY

     813,676        8,244        315,756        3,200  

Others

            3,484               18  
     

 

 

       

 

 

 
      224,431         1,779,433  
     

 

 

       

 

 

 
Impact on income before income tax of a hypothetical change in exchange rates

As of December 31, 2018, a hypothetical change in exchange rates by 10% would have increase (reduce) the Group’s income before income tax as follows:

 

(In millions of won)              
     If increased by 10%      If decreased by 10%  

USD

   12,593        (12,593

EUR

     1,856        (1,856

JPY

     504        (504

Others

     347        (347
  

 

 

    

 

 

 
   15,300        (15,300
  

 

 

    

 

 

 
Available- for-sale financial assets [Member] | Level 3 [member]  
Statement [LineItems]  
Fair value of assets
3)

There have been no transfers between Level 2 and Level 1 for year ended December 31, 2018. The changes of financial assets classified as Level 3 for the year ended December 31, 2018 are as follows:

 

(In millions of won)  
    Balance at
January 1,
2018
    Impact of
adopting

IFRS 9
    Gain for the
period
    OCI     Acquisition     Disposal     Reclassification     Balance at
December 31,
2018
 

Financial assets at fair value through profit or loss

  222,257       (222,257                                    

Available-for-sale financial assets

    97,902       (97,902                                    

FVTPL(*)

          391,515       7,708       732       18,732       (128,713     (165,600     124,374  

FVOCI(*)

          129,455             (52,475     15,310       (7,172     165,600       250,718  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  320,159       200,811       7,708       (51,743     34,042       (135,885           375,092  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(*)

During the year ended December 31, 2018, the Group acquired 460,000 of common shares of KRAFTON Co., Ltd. (formerly, Bluehole Inc.) by exercising the conversion right. The fair value of the common share is ₩300,000 per share based on the income approach from IFRS 13 Fair Value Measurement. The Group reclassified existing financial assets at FVTPL amounting to ₩165,600 million to financial assets at FVOCI and recognized ₩27,600 million of valuation losses on financial assets at FVOCI. Significant inputs for the fair value measurement and the inter-relationship between the inputs and the fair value measured are as follows.