XML 73 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Investments in associates and joint ventures accounted for using the equity method
(1)

Investments in associates and joint ventures accounted for using the equity method as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)                              
          December 31, 2018     December 31, 2017  
    Country     Ownership
(%)
    Carrying
amount
    Ownership
(%)
    Carrying
amount
 

Investments in associates:

         

SK China Company Ltd.

    China       27.3     551,548       27.3     526,099  

Korea IT Fund(*1)

    Korea       63.3       281,684       63.3       257,003  

KEB HanaCard Co., Ltd.(*2)

    Korea       15.0       288,457       15.0       280,988  

NanoEnTek, Inc.

    Korea       28.9       40,974       28.5       38,718  

SK Technology Innovation Company

    Cayman Islands       49.0       42,469       49.0       42,511  

HappyNarae Co., Ltd.(*3)

    Korea                   45.0       21,873  

SK hynix Inc.

    Korea       20.1       11,208,315       20.1       8,130,000  

SK MENA Investment B.V.

    Netherlands       32.1       14,420       32.1       13,853  

S.M. Culture & Contents Co., Ltd.

    Korea       23.4       63,801       23.4       64,966  

Xian Tianlong Science and Technology Co., Ltd.(*3)

    China                   49.0       25,891  

Hello Nature Ltd.(*4)

    Korea       49.9       28,549              

12CM Japan, Inc.(*5)

    Japan       28.2       7,734              

MAKEUS Corp.(*2,5)

    Korea       8.9       9,193              

SK South East Asia Investment Pte. Ltd.(*5)

    Singapore       20.0       111,000              

Pacific Telecom Inc.(*2,5)

    USA       15.0       37,075              

Health Connect Co., Ltd. and others

                106,394             96,479  
     

 

 

     

 

 

 
        12,791,613         9,498,381  
     

 

 

     

 

 

 

Investments in joint ventures:

         

Dogus Planet, Inc.(*6)

    Turkey       50.0       12,487       50.0       13,991  

Finnq Co. Ltd.(*6)

    Korea       49.0       7,671       49.0       16,474  

12CM GLOBAL PTE. LTD.(*3)

    Singapore                   62.7       9,592  

Celcom Planet(*6,7)

    Malaysia       44.7             49.5        
     

 

 

     

 

 

 
        20,158         40,057  
     

 

 

     

 

 

 

Total

      12,811,771       9,538,438  
     

 

 

     

 

 

 

 

 

(*1)

Investment in Korea IT Fund was classified as investment in associates as the Group does not have control over the investee under the contractual agreement with other shareholders.

 

(*2)

These investments were classified as investments in associates as the Group can exercise significant influence through its right to appoint the members of board of directors even though the Group has less than 20% of equity interests.

 

(*3)

During the year ended December 31, 2018, the Group disposed of the entire shares.

 

(*4)

During the year ended December 31, 2018, Hello Nature Ltd. increased capital by allocation to third parties, which decreased the Parent Company’s ownership to 49.9% and was reclassified into the associate from the subsidiary due to the loss of the control. In addition, the Group has obligation for additional investments up to ₩20,000 million according to the agreement with the shareholders.

 

(*5)

These investments are newly acquired during the year ended December 31, 2018.

 

(*6)

These investments were classified as investment in joint ventures as the Group has a joint control pursuant to the agreement with the other shareholders.

 

(*7)

During the year ended December 31, 2018, the Group invested ₩12,932 million by purchasing newly issued stocks, and the entire amount of this investment was recognized as equity losses.

Market price of investments in listed associates
(2)

The market value of investments in listed associates as of December 31, 2018 and 2017 are as follows:

 

(In millions of won, except for share data)  
    December 31, 2018     December 31, 2017  
  Market price
per share

(in won)
    Number of
shares
    Market value     Market price
per share

(in won)
    Number of
shares
    Market value  

NanoEnTek, Inc.

  4,235       7,600,649       32,189       5,950       6,960,445       41,415  

SK hynix Inc.

    60,500       146,100,000       8,839,050       76,500       146,100,000       11,176,650  

S.M.Culture & Contents Co., Ltd.

    2,020       22,033,898       44,508       2,700       22,033,898       59,492  
Financial information of significant associates
(3)

The condensed financial information of significant associates as of and for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

(In millions of won)                         
     SK hynix
Inc.(*)
    KEB HanaCard
Co., Ltd.(*)
    Korea IT
Fund
    SK China
Company
Ltd.(*)
 
     As of December 31, 2018  

Current assets

   19,894,146       7,781,888       118,024       677,686  

Non-current assets

     43,764,189       202,251       326,740       1,221,736  

Current liabilities

     13,031,852       1,122,538             71,396  

Non-current liabilities

     3,774,152       5,286,179             117,094  
     2018  

Revenue

     40,445,066       1,642,133       57,430       117,132  

Profit for the year

     15,539,984       106,675       45,110       30,274  

Other comprehensive loss

     (67,219     (4,344     (13,422     (16,149

Total comprehensive income

     15,472,765       102,331       31,688       14,125  

 

 

 

(*)

The financial information of SK hynix Inc., KEB HanaCard Co., Ltd., and SK China Company Ltd. are consolidated financial information.

 

(In millions of won)                          
     SK hynix
Inc.(*)
    KEB HanaCard
Co., Ltd.(*)
    Korea IT
Fund
     SK China
Company
Ltd.(*)
 
     As of December 31, 2017  

Current assets

   17,310,444       7,339,492       144,874        729,872  

Non-current assets

     28,108,020       220,258       260,920        1,031,647  

Current liabilities

     8,116,133       1,181,746              81,161  

Non-current liabilities

     3,481,412       4,861,842              64,717  
     2017  

Revenue

     30,109,434       1,519,607       11,743        69,420  

Profit for the year

     10,642,219       106,352       1,916        11,492  

Other comprehensive income (loss)

     (422,042     (984     4,108        27,190  

Total comprehensive income

     10,220,177       105,368       6,024        38,682  

 

 

 

(*)

The financial information of SK hynix Inc., KEB HanaCard Co., Ltd., and SK China Company Ltd. are consolidated financial information.

 

(In millions of won)              
     SK hynix Inc.(*)      KEB HanaCard Co., Ltd.(*)  
     As of December 31, 2016  

Current assets

   9,838,982        6,868,387  

Non-current assets

     22,377,044        239,758  

Current liabilities

     4,160,849        1,219,327  

Non-current liabilities

     4,031,647        4,476,979  
     2016  

Revenue

     17,197,975        1,413,077  

Profit for the year

     2,960,483        75,595  

Other comprehensive income (loss)

     28,844        (154

Total comprehensive income

     2,989,327        75,441  

 

 

 

(*)

The financial information of SK hynix Inc. and KEB HanaCard Co., Ltd. are consolidated financial information.

Condensed financial information of joint ventures
(4)

The condensed financial information of joint ventures as of and for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

(In millions of won)       
     Dogus Planet, Inc.     Finnq Co., Ltd.  
     As of December 31, 2018  

Current assets

   43,127       11,985  

Cash and cash equivalents

     42,416       10,434  

Non-current assets

     20,239       15,435  

Current liabilities

     37,105       5,070  

Accounts payable, other payables and provision

     28,432       87  

Non-current liabilities

     1,287       7,579  
     2018  

Revenue

     99,770       232  

Depreciation and amortization

     (5,427     (3,490

Interest income

     1,635       5  

Interest expense

           (301

Profit (Loss) for the year

     642       (17,995

Total comprehensive income (loss)

     642       (18,166

 

(In millions of won)             
     Dogus Planet, Inc.     Finnq Co., Ltd.  
     As of December 31, 2017  

Current assets

   39,656       32,232  

Cash and cash equivalents

     25,818       4,590  

Non-current assets

     21,159       15,610  

Current liabilities

     32,622       5,685  

Accounts payable, other payables and provision

     2,743       2,290  

Non-current liabilities

     212       13,862  
     2017  

Revenue

     82,791        

Depreciation and amortization

     (6,152     (1,077

Interest income

     781       532  

Interest expense

     (4     (276

Loss for the year

     (4,535     (15,699

Total comprehensive loss

     (4,535     (15,699

 

(In millions of won)       
     Dogus Planet, Inc.     PT XL Planet
Digital
    Finnq Co., Ltd  
     As of December 31, 2016  

Current assets

   46,433       20,077       48,699  

Cash and cash equivalents

     45,839       14,985       48,408  

Non-current assets

     20,218       50,765       673  

Current liabilities

     26,417       14,513       138  

Accounts payable, other payables and provision

     1,971       10,306       15  

Non-current liabilities

     72       1,305       784  
     2016  

Revenue

     53,864       9,492        

Depreciation and amortization

     (5,299     (940     (12

Interest income

     394       267       182  

Interest expense

     (2,139            

Income tax benefit

           51        

Loss for the year

     (22,017     (49,438     (829

Total comprehensive loss

     (22,017     (49,438     (829
Reconciliations of financial information of significant associates to carrying amounts of investments in associates in the consolidated financial statements
(5)

Reconciliation of financial information of significant associates to carrying amounts of investments in associates in the consolidated financial statements as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)       
     December 31, 2018  
     Net assets      Ownership
interests
(%)
     Net assets
attributable to
the ownership
interests
     Cost-book
value
differentials
     Carrying
amount
 

Associates:

              

SK hynix Inc.(*1,2)

   46,843,742        20.1        10,005,624        1,202,691        11,208,315  

KEB HanaCard Co., Ltd.

     1,575,422        15.0        236,313        52,144        288,457  

Korea IT Fund

     444,764        63.3        281,684               281,684  

SK China Company Ltd.(*1)

     1,708,612        27.3        465,959        85,589        551,548  

 

(In millions of won)       
     December 31, 2017  
     Net assets      Ownership
interests
(%)
     Net assets
attributable to
the ownership
interests
     Cost-book
value
differentials
     Carrying
amount
 

Associates:

              

SK hynix Inc.(*1,2)

   33,814,467        20.1          6,997,560        1,132,440          8,130,000  

KEB HanaCard Co., Ltd.

     1,516,162        15.0        227,424        53,564        280,988  

Korea IT Fund

     405,794        63.3        257,003               257,003  

SK China Company Ltd.(*1)

     1,612,899        27.3        439,857        86,242        526,099  

 

 

(*1)   Net assets of these entities represent net assets excluding those attributable to their non-controlling interests.

 

(*2)   The ownership interest is based on the number of shares owned by the Parent Company as divided by the total shares issued by the investee company. The Group applied the equity method using the effective ownership interest which is based on the number of shares owned by the Parent Company and the investee’s total shares outstanding. The effective ownership interest changed from 20.69% to 21.36% due to the investee company’s acquisition of treasury shares.
Details of the changes in investments in associates and joint ventures accounted for using the equity method
(6)

Details of the changes in investments in associates and joint ventures accounted for using the equity method for the years ended December 31, 2018 and 2017 are as follows:

 

(In millions of won)      
    2018  
    Beginning
balance
    Acquisition
and
Disposal
    Share of
profits
(losses)
    Other
compre-
hensive
income
(loss)
    Other
increase
(decrease)
    Ending
balance
 

Investments in associates:

           

SK China Company Ltd.

  526,099             7,618       17,831             551,548  

Korea IT Fund(*)

    257,003             38,099       (9,919     (3,499     281,684  

KEB HanaCard Co., Ltd.

    280,988             14,581       (7,112           288,457  

NanoEnTek, Inc.

    38,718       3,180       (116     (808           40,974  

SK Technology Innovation Company

    42,511             (1,880     1,838             42,469  

HappyNarae Co., Ltd.

    21,873       (29,325     7,479       (27            

SK hynix Inc.(*)

    8,130,000             3,238,054       (13,639     (146,100     11,208,315  

SK MENA Investment B.V.

    13,853             (24     591             14,420  

S.M.Culture & Contents Co., Ltd.

    64,966             (909     (256           63,801  

Xian Tianlong Science and Technology Co., Ltd.

    25,891       (25,553     (338                  

Hello Nature Ltd.

                (959           29,508       28,549  

12CM Japan, Inc.

          7,697       (43     80             7,734  

MAKEUS Corp.

          9,773       (574           (6     9,193  

SK South East Asia Investment Pte. Ltd.

          111,000                         111,000  

Pacific Telecom Inc.

          36,487       473       115             37,075  

Health Connect Co., Ltd. and others(*)

    96,479       22,902       (6,474     197       (6,710     106,394  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    9,498,381       136,161       3,294,987       (11,109     (126,807     12,791,613  

Investments in joint ventures:

 

         

Dogus Planet, Inc.

    13,991       1,537       563       (3,604           12,487  

Finnq Co., Ltd.

    16,474             (8,728     (75           7,671  

12CM GLOBAL PTE. LTD.

    9,592       (9,631     42       (3            

Celcom Planet

          12,932       (12,932                  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    40,057       4,838       (21,055     (3,682           20,158  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  9,538,438       140,999       3,273,932       (14,791     (126,807     12,811,771  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(*)

Dividends received from the associates are deducted from the carrying amount during the year ended December 31, 2018.

 

(In millions of won)      
    2017  
    Beginning
balance
    Acquisition
and
disposition
    Share of
profit
(loss)
    Other
compre-
hensive
income
(loss)
    Impair-
ment
loss
    Other
increase
(decrease)
    Ending
balance
 

Investments in associates:

             

SK China Company Ltd.(*1)

  46,354       113,803       2,707       (36,783           400,018       526,099  

Korea IT Fund(*2)

    263,850             (8,815     3,371             (1,403     257,003  

KEB HanaCard Co., Ltd.

    265,798             15,494       (304                 280,988  

NanoEnTek, Inc.

    39,514             (733     (63                 38,718  

SK Industrial Development China Co., Ltd.(*1)

    74,717             5,154       (1,092           (78,779      

SK Technology Innovation Company

    47,488             433       (5,410                 42,511  

HappyNarae Co., Ltd.

    17,236       688       3,929       20                   21,873  

SK hynix Inc.(*2)

    6,132,122             2,175,887       (90,349           (87,660     8,130,000  

SK MENA Investment B.V.

    15,451             131       (1,729                 13,853  

SKY Property Mgmt. Ltd.(*1)

    263,225             2,362       1,141             (266,728      

S.M. Culture & Contents Co., Ltd.

          65,341       (375                       64,966  

Xian Tianlong Science and Technology Co., Ltd.

    25,880             11                         25,891  

Health Connect Co., Ltd. and others(*2)

    115,181       (1,306     (6,924     (2,723     (1,311     (6,438     96,479  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    7,306,816       178,526       2,189,261       (133,921     (1,311     (40,990     9,498,381  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in joint ventures:

 

Dogus Planet, Inc.

    20,081       2,162       (2,267     (5,985                 13,991  

PT XL Planet Digital(*3)

    27,512       (18,864     (8,648                        

Finnq Co., Ltd

    24,174             (7,691     (9                 16,474  

Celcom Planet and others

    25,740             (6,228     (833           (9,087     9,592  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    97,507       (16,702     (24,834     (6,827           (9,087     40,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  7,404,323       161,824       2,164,427       (140,748     (1,311     (50,077     9,538,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(*1)

Other increase (decrease) is due to merger of SK China Company Ltd., SK Industrial Development China Co., Ltd. and SKY Property Mgmt. Ltd.

 

(*2)

Dividends received from the associates are deducted from the carrying amount during the year ended December 31, 2017.

 

(*3)

During the year ended December 31, 2017, the Group disposed the shares of PT XL Planet Digital and recognized loss on disposal of ₩27,900 million.

Details of cumulative unrecognized equity method losses
(7)

The Group discontinued the application of equity method to the following investees due to their carrying amounts being reduced to zero. The details of cumulative unrecognized equity method losses as of December 31, 2018 are as follows:

 

(In millions of won)       
     Unrecognized loss      Unrecognized change in equity  
     2018      Cumulative
loss
     2018      Cumulative
loss
 

Wave City Development Co., Ltd.

   4,434        6,534                

Daehan Kanggun BcN Co., Ltd. and others

     10,094        15,410               365  
  

 

 

    

 

 

    

 

 

    

 

 

 
   14,528        21,944               365