XML 55 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Risk Management
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Financial Risk Management
36.

Financial Risk Management

(1) Financial risk management

The Group is exposed to credit risk, liquidity risk and market risk. Market risk is the risk related to the changes in market prices, such as foreign exchange rates, and interest rates. The Group implements a risk management system to monitor and manage these specific risks.

The Group’s financial assets consist of cash and cash equivalents, financial instruments, investment securities and accounts receivable — trade and other. Financial liabilities consist of accounts payable — trade and other, borrowings, and debentures.

 

1)

Market risk

(i)     Currency risk

The Group incurs exchange position due to revenue and expenses from its global operations. Major foreign currencies where the currency risk occur are USD, JPY and EUR. The Group determines the currency risk management policy after considering the nature of business and the presence of methods that mitigate the currency risk for each Group entities. Currency risk occurs on forecasted transactions and recognized assets and liabilities which are denominated in a currency other than the functional currency of each Group entity. The Group manages currency risk arising from business transactions by using currency forwards, etc.

Monetary assets and liabilities denominated in foreign currencies as of December 31, 2018 are as follows:

 

(In millions of won, thousands of foreign currencies)  
     Assets      Liabilities  
     Foreign
currencies
     Won
equivalent
     Foreign
currencies
     Won
equivalent
 

USD

     173,560      194,058        1,588,522      1,776,126  

EUR

     14,575        18,645        69        89  

JPY

     813,676        8,244        315,756        3,200  

Others

            3,484               18  
     

 

 

       

 

 

 
      224,431         1,779,433  
     

 

 

       

 

 

 

In addition, the Group has entered into cross currency swaps to hedge against currency risk related to foreign currency borrowings and debentures. (See note 22)

As of December 31, 2018, a hypothetical change in exchange rates by 10% would have increase (reduce) the Group’s income before income tax as follows:

 

(In millions of won)              
     If increased by 10%      If decreased by 10%  

USD

   12,593        (12,593

EUR

     1,856        (1,856

JPY

     504        (504

Others

     347        (347
  

 

 

    

 

 

 
   15,300        (15,300
  

 

 

    

 

 

 

(ii)     Interest rate risk

The interest rate risk of the Group arises from borrowings, debenture and long-term payables — other. Since the Group’s interest bearing assets are mostly fixed-interest bearing assets, the Group’s revenue and operating cash flows from the interest-bearing assets are not influenced by the changes in market interest rates.

 

Accordingly, the Group performs various analysis to reduce interest rate risk and to optimize its financing. To minimize risks arising from changes in interest rates, the Group takes various measures such as refinancing, renewal, alternative financing and hedging.

As of December 31, 2018, the floating-rate borrowings and bonds of the Group are ₩239,000 million and ₩335,430 million, respectively, and the Group has entered into interest rate swap agreements, as described in note 22, for all floating rate borrowings and debentures to hedge interest rate risk. If the interest rate increases (decreases) 1% with all other variables held constant, income before income taxes for the next year, would change by ₩1,400 million in relation to floating-rate borrowings that are exposed to interest rate risk.

As of December 31, 2018, the floating-rate long-term payables — other are ₩2,476,738 million. If the interest rate increases (decreases) 1% with all other variables held constant, income before income taxes for the year ended December 31, 2018, would change by ₩ 24,767 million in relation to floating-rate long-term payables — other that are exposed to interest rate risk.

 

2)

Credit risk

The maximum credit exposure as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)              
     December 31, 2018      December 31, 2017  

Cash and cash equivalents

   1,506,432        1,457,416  

Financial instruments

     1,046,897        618,002  

Investment securities

     11,672        19,928  

Accounts receivable — trade

     2,019,933        2,138,755  

Loans and other receivables

     1,621,938        1,962,083  

Derivative financial assets

     55,457        30,956  
  

 

 

    

 

 

 
   6,262,329        6,227,140  
  

 

 

    

 

 

 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. To manage credit risk, the Group evaluates the credit worthiness of each customer or counterparty considering the party’s financial information, its own trading records and other factors. Based on such information, the Group establishes credit limits for each customer or counterparty.

(i)    Account receivable — trade and contract assets

The Group establishes loss allowance in respect of account receivable — trade and contract assets. The main components of this allowance are a specific loss component that relates to individually significant exposures and a collective loss component established for groups of similar assets in respect of losses that are expected to occur. The collective loss allowance is determined based on historical data of collection statistics for similar financial assets. Details of changes in loss allowance during the year ended December 31, 2018 are included in note 7.

(ii)    Debt investments

The credit risk arises from debt investments included in ₩1,046,897 million of financial instruments, ₩11,672 million of investment securities and ₩1,621,938 million of loans and other receivables. To limit the exposure to this risk, the Group transacts only with financial institutions with credit ratings that are considered to be low credit risk.

Most of the Group’s debt investments are considered to have a low risk of default and the borrower has a strong capacity to meet its contractual cash flow obligations in the near term. Thus the Group measured the loss allowance for the debt investments at an amount equal to 12-month expected credit losses.

 

Meanwhile, the Group monitors changes in credit risk at each reporting date. The Group recognized the loss allowance at an amount equal to lifetime expected credit losses when the credit risk on the debt investments is assumed to have increased significantly if it is more than 30 days past due.

The Group’s maximum exposure to credit risk is equal to each financial asset’s carrying amount. The gross carrying amounts of each financial asset except for the accounts receivable — trade and derivative financial assets as of December 31, 2018 are as follows.

 

(In millions of won)  
     Financial assets at
FVTPL
     Financial
assets at
FVOCI
     At amortized cost  
     12-month ECL     Lifetime ECL — not
credit impaired
    Lifetime ECL —
credit impaired
 

Gross amount

   500,154        1,135        2,153,513       36,687       104,906  

Loss allowance

                   (3,305     (10,760     (101,823
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Carrying amount

   500,154        1,135        2,150,208       25,927       3,083  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Changes in the loss allowance for the debt investments during the year ended December 31, 2018 are as follows.

 

(In millions of won)                         
     12-month ECL     Lifetime ECL — not
credit impaired
    Lifetime ECL — credit
impaired
    Total  

December 31, 2017

             122,723  

Changes in accounting policy

           99  

January 1, 2018

     2,997       16,551       103,274       122,822  

Remeasurement of loss allowance, net

     716       2,961       3,163       6,840  

Transfer to lifetime ECL — not credit impaired

     (408     408              

Transfer to lifetime ECL — credit impaired

           (6,137     6,137        

Amounts written off

           (3,746     (15,400     (19,146

Recovery of amounts written off

           145       4,649       4,794  

Business combinations

           578             578  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2018

   3,305       10,760       101,823       115,888  
  

 

 

   

 

 

   

 

 

   

 

 

 

(iii)    Cash and cash equivalents

The Group has ₩1,506,432 million as of December 31, 2018 (₩1,457,416 million as of December 31, 2017) cash and cash equivalents with banks and financial institutions above specific credit ratings.

Impairment on cash and cash equivalents has been measured on a 12-month expected loss basis and reflects the short maturities of the exposures. The Group considered that its cash and cash equivalents have low credit risk based on the credit ratings of the counterparties assigned by external credit rating agencies.

 

3)

Liquidity risk

The Group’s approach to managing liquidity is to ensure that it will always maintain sufficient cash and cash equivalents balances and have enough liquidity through various committed credit lines. The Group maintains enough liquidity within credit lines through active operating activities.

 

Contractual maturities of financial liabilities as of December 31, 2018 are as follows:

 

(In millions of won)  
     Carrying
amount
     Contractual
cash flows
     Less than
1 year
     1 - 5 years      More than
5 years
 

Accounts payable — trade

   381,302        381,302        381,302                

Borrowings(*)

     2,184,996        2,599,377        259,631        2,339,746         

Debentures(*)

     7,466,852        8,762,045        1,113,075        4,638,381        3,010,589  

Accounts payable — other and others(*)

     6,762,782        6,991,641        4,792,370        1,416,725        782,546  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   16,795,932        18,734,365        6,546,378        8,394,852        3,793,135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(*)

Includes interest payables.

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at different amounts.

As of December 31, 2018, periods in which cash flows from cash flow hedge derivatives are expected to occur are as follows:

 

(In millions of won)  
     Carrying
amount
    Contractual
cash flows
    Less than
1 year
    1 - 5 years     More than
5 years
 

Assets

   39,871       36,978       19,787       50,223       (33,032

Liabilities

     (4,184     (4,227     (132     (4,095      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   35,687       32,751       19,655       46,128       (33,032
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2)

Capital management

The Group manages its capital to ensure that it will be able to continue as a business while maximizing the return to shareholders through the optimization of its debt and equity structure. The overall strategy of the Group is the same as that of the Group as of and for the year ended December 31, 2017.

The Group monitors its debt-equity ratio as a capital management indicator. This ratio is calculated as total liabilities divided by total equity; both are from the consolidated financial statements.

Debt-equity ratio as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)             
     December 31,
2018
    December 31,
2017
 

Total liabilities

   20,019,861       15,399,474  

Total equity

     22,349,250       18,029,195  

Debt-equity ratios

     89.58     85.41

 

(3)

Fair value

 

1)

Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2018 are as follows:

 

(In millions of won)      
    December 31, 2018  
    Carrying
amount
    Level 1     Level 2     Level 3     Total  

Financial assets that are measured at fair value:

         

FVTPL

  820,366             695,992       124,374       820,366  

Derivatives hedging instruments

    39,871             39,871             39,871  

FVOCI

    544,643       293,925             250,718       544,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,404,880       293,925       735,863       375,092       1,404,880  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are measured at fair value:

         

FVTPL

  61,813             61,813             61,813  

Derivative financial liabilities

    4,184             4,184             4,184  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  65,997             65,997             65,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are not measured at fair value:

         

Borrowings

  2,184,996             2,378,843             2,378,843  

Debentures

    7,405,039             7,868,472             7,868,472  

Long-term payables — other

    2,393,027             2,469,653             2,469,653  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  11,983,062             12,716,968             12,716,968  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2)

Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2017 are as follows:

 

(In millions of won)  
    December 31, 2017  
    Carrying
amount
    Level 1     Level 2     Level 3     Total  

Financial assets that are measured at fair value

         

FVTPL

  328,314             106,057       222,257       328,314  

Derivatives hedging instruments

    21,902             21,902             21,902  

Available-for-sale financial assets

    734,487       589,202       47,383       97,902       734,487  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,084,703       589,202       175,342       320,159       1,084,703  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are measured at fair value

         

FVTPL

  60,278             60,278             60,278  

Derivative financial liabilities

    39,470             39,470             39,470  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  99,748             99,748             99,748  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities that are not measured at fair value

         

Borrowings

  382,817             383,748             383,748  

Debentures

    7,025,909             7,325,370             7,325,370  

Long-term payables — other

    1,649,466             1,766,451             1,766,451  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    9,058,192               9,475,569               9,475,569  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The above information does not include fair values of financial assets and liabilities of which fair values have not been measured as carrying amounts are reasonable approximation of fair values.

Available-for-sale financial assets amounting to ₩199,903 million as of December 31, 2017 is measured at cost in accordance with IAS 39 since they are equity instruments which do not have quoted price in an active market for the identical instruments and for which fair value cannot be reliably measured using other valuation methods.

Fair value of the financial instruments that are traded in an active market (financial assets at FVOCI) is measured based on the bid price at the end of the reporting date.

The Group uses various valuation methods for determination of fair value of financial instruments that are not traded in an active market. Derivative financial contracts and long-term liabilities are measured using the discounted present value methods. Other financial assets are determined using the methods such as discounted cash flow and market approach. Inputs used to such valuation methods include swap rate, interest rate, and risk premium, and the Group performs valuation using the inputs which are consistent with natures of assets and liabilities measured.

Interest rates used by the Group for the fair value measurement as of December 31, 2018 are as follows:

 

     Interest rate  

Derivative instruments

     1.63% ~ 3.12%  

Borrowings and debentures

     2.17% ~ 2.28%  

Long-term payables — other

     2.07% ~ 2.28%  

 

3)

There have been no transfers between Level 2 and Level 1 for year ended December 31, 2018. The changes of financial assets classified as Level 3 for the year ended December 31, 2018 are as follows:

 

(In millions of won)  
    Balance at
January 1,
2018
    Impact of
adopting

IFRS 9
    Gain for the
period
    OCI     Acquisition     Disposal     Reclassification     Balance at
December 31,
2018
 

Financial assets at fair value through profit or loss

  222,257       (222,257                                    

Available-for-sale financial assets

    97,902       (97,902                                    

FVTPL(*)

          391,515       7,708       732       18,732       (128,713     (165,600     124,374  

FVOCI(*)

          129,455             (52,475     15,310       (7,172     165,600       250,718  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  320,159       200,811       7,708       (51,743     34,042       (135,885           375,092  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(*)

During the year ended December 31, 2018, the Group acquired 460,000 of common shares of KRAFTON Co., Ltd. (formerly, Bluehole Inc.) by exercising the conversion right. The fair value of the common share is ₩300,000 per share based on the income approach from IFRS 13 Fair Value Measurement. The Group reclassified existing financial assets at FVTPL amounting to ₩165,600 million to financial assets at FVOCI and recognized ₩27,600 million of valuation losses on financial assets at FVOCI. Significant inputs for the fair value measurement and the inter-relationship between the inputs and the fair value measured are as follows.

 

Valuation Techniques

 

Significant non-observable inputs

 

Correlations between inputs and fair value measurement

Discounted cash flows

 

Expected cash flows

Perpetual growth rate (-1%~1%)

Weighted average cost of capital: 11.5%

(Risk free rate: 2.4%, Market risk premium: 10.4%, Proxy beta: 0.88)

 

If the expected cash flows increase (decrease), Fair value will increase (decrease)

If the perpetual growth rate is higher (lower), Fair value will increase (decrease)

If the weighted average cost of capital is higher (lower) Fair value will decrease (increase)

 

(4)

Enforceable master netting agreement or similar agreement

Carrying amount of financial instruments recognized of which offset agreements are applicable as of December 31, 2018 and 2017 are as follows:

 

(In millions of won)                                 
     December 31, 2018  
     Gross
financial
instruments
recognized
     Amount
offset
    Net financial
instruments
presented on the
statements of
financial position
     Relevant financial
instruments not offset
    Net
amount
 

Financial assets:

            

Derivatives(*)

   1,867              1,867        (1,107     760  

Accounts receivable — trade and others

     95,990        (95,920     70              70  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   97,857        (95,920     1,937        (1,107     830  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Financial liabilities:

            

Derivatives(*)

   1,107              1,107        (1,107      

Accounts payable — other and others

     95,920        (95,920                   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   97,027        (95,920     1,107        (1,107      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(In millions of won)                                 
     December 31, 2017  
     Gross
financial
instruments
recognized
     Amount
offset
    Net financial
instruments
presented on the
statements of
financial position
     Relevant financial
instruments not offset
    Net
amount
 

Financial assets:

            

Derivatives(*)

   26,645              26,645        (19,875     6,770  

Accounts receivable — trade and others

     93,146        (92,409     737              737  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   119,791        (92,409     27,382        (19,875     7,507  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Financial liabilities:

            

Derivatives(*)

   19,875              19,875        (19,875      

Accounts payable — other and others

     92,409        (92,409                   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   112,284        (92,409     19,875        (19,875      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

 

(*)

The balance represents the net amount under the standard terms and conditions of International Swap and Derivatives Association