XML 31 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Business Combinations
12.

Business Combinations

 

(1)

2018

 

1)

Acquisition of id Quantique SA by the Parent Company

As of April 30, 2018, the Parent Company acquired additional 41,157,506 shares in exchange of ₩55,249 million in cash, which resulted in the Parent Company obtaining control over id Quantique SA with 44,157,506 shares and 58.1% ownership of the outstanding shares, in aggregate. Taking control of id Quantique SA will enable the Parent Company to increase its corporate value as the leading mobile telecommunication operator in Korea and to generate profit in overseas markets by utilizing quantum cryptographic technologies.

In addition, the Parent Company acquired additional 16,666,666 shares in exchange for assets amounting to ₩5,672 million resulting in the increase of the ownership to 65.6%.

id Quantique SA has recognized ₩9,935 million in revenue and ₩5,220 million in net losses since the Group obtained control.

 

(i)

Summary of the acquiree

 

    

Information of Acquiree

Corporate name

   id Quantique SA

Location

   3, CHEMIN DE LA MARBRERIE, 1227 CAROUGE, SWITZERLAND

CEO

   Gregoire Ribordy

Industry

   Quantum information and communications industry

 

(ii)

Considerations transferred, identifiable assets acquired and liabilities assumed at the acquisition date are as follows:

 

(In millions of won)  
     Amount  

I. Considerations transferred:

  

Cash and cash equivalents

   55,249  

Existing shares (financial assets at FVOCI) at fair value

     3,965  
  

 

 

 
     59,214  

II. Fair value of identifiable assets acquired and liabilities assumed:

  

Cash and cash equivalent

     1,538  

Trade and other receivables

     13,609  

Inventories

     2,003  

Property and equipment

     415  

Intangible assets

     7,566  

Other assets

     447  

Trade and other payables

     (1,569

Other liabilities

     (2,880
  

 

 

 
     21,129  

III. Non-controlling interests:

     9,290  
  

 

 

 

IV. Goodwill (I-II+III)(*)

   47,375  
  

 

 

 

 

 

(*)

The goodwill is attributable to the synergies with the Group’s existing telecommunications business.

 

2)

Acquisition of Life & Security Holdings Co., Ltd. by the Parent Company

As of October 1, 2018, the Parent Company obtained control by acquiring 55% ownership of Life & Security Holdings Co., Ltd which owns 100% ownership of ADT CAPS Co., Ltd. in order to strengthen the security business and expand residential customer base. The consideration for the business combination was ₩696,665 million in cash, and the difference between the fair value of net assets acquired and the consideration paid amounting to ₩1,155,037 million was recognized as goodwill. Subsequent to the acquisition, Life & Security Holdings Co., Ltd. recognized revenue of ₩197,487 million, and net profit of ₩6,038 million. In addition, assuming that the business combination occurred at the beginning of 2018, the Group would have additionally recognized revenue of ₩763,375 million, and an additional reduction to profit for the period of ₩19,548 million in its consolidated financial statements.

 

(i)

Summary of the acquiree

 

    

Information of Acquiree

Corporate name

   Life & Security Holdings Co., Ltd.

Location

   323, Incheon tower-daero, Yeonsu-gu, Incheon, Korea

CEO

   Yoo, Yeongsang

Industry

   Holding company of subsidiaries primarily in security business

 

(ii)

Considerations transferred, identifiable assets acquired and liabilities assumed at the acquisition date are as follows:

 

(In millions of won)  
     Amount  

I. Considerations transferred:

  

Cash and cash equivalents

   696,665  

II. Fair value of identifiable assets acquired and liabilities assumed:

  

Cash and cash equivalent

     101,896  

Trade and other receivables

     40,241  

Inventories

     2,440  

Property and equipment

     427,752  

Intangible assets

     1,019,503  

Other assets

     3,956  

Trade and other payables

     (296,660

Borrowings

     (1,744,839

Deferred tax liabilities

     (229,207

Other liabilities

     (158,042
  

 

 

 
     (832,960

III. Non-controlling interests:

     (374,588
  

 

 

 

IV. Goodwill (I-II+III)(*)

   1,155,037  
  

 

 

 

 

 

(*)

The goodwill is attributable to the assembled workforce and the synergies with the Group’s existing security operations.

 

3)

Business combination under common control: Acquisition of SK Infosec Co., Ltd.

The Group acquired 100% ownership of SK Infosec Co., Ltd. from SK Holdings Co., Ltd., the ultimate controlling entity of the Parent Company, in order to create synergy in the security business and increase corporate value. As this transaction is a business combination under common control, the acquired assets and liabilities were recognized at the carrying amounts in the ultimate controlling entity’s consolidated financial statements. Considerations paid and assets and liabilities recognized at the acquisition date are as follows:

 

(In millions of won)  
     Amount  

I. Considerations paid:

  

Treasury shares of the Parent Company(*)

   281,151  

II. Assets and liabilities acquired:

  

Cash and cash equivalent

     30,762  

Trade and other receivables

     62,448  

Inventories

     1,293  

Property and equipment

     8,047  

Intangible assets

     5,528  

Other assets

     79,951  

Trade and other payables

     (38,431

Other liabilities

     (20,003
  

 

 

 
     129,595  
  

 

 

 

III. Deduction of capital surplus and others (I-II)

   151,556  
  

 

 

 

 

 

(*)

The Parent Company provided 1,260,668 shares of its treasury shares as considerations, and the fair value of the considerations was ₩335,338 million at the transfer date.

In addition, assuming that the business combination occurred at the beginning of the reporting period, the Group would have additionally recognized revenue of ₩172,905 million, and net profit of ₩19,512 million.

 

4)

Business combination under common control: Acquisition of Device business unit by SK Telink Co., Ltd.

During the year ended December 31, 2018, SK Telink Co., Ltd., the subsidiary owned by the Parent Company, acquired a device business in exchange of ₩4,450 million in cash from SK Holdings Co., Ltd., the ultimate controlling entity of the Parent Company. As this transaction is a business combination under common control, the difference between the consideration and carrying amount of net assets amounting to ₩1,018 million was recognized as capital surplus and others.

 

(2)

2017

 

1)

Acquisition of S.M. LIFE DESIGN COMPANY JAPAN INC. by IRIVER LIMITED

On September 1, 2017, IRIVER LIMITED, a subsidiary of the Parent Company, acquired all of the S.M. LIFE DESIGN COMPANY JAPAN INC.’s shares from S.M. ENTERTAINMENT JAPAN, Inc. in order to enter overseas business and enhance its competitiveness. The consideration was ₩30,000 million in cash, and the difference between the fair value of net assets acquired and the consideration paid amounting to ₩21,748 million was recognized as goodwill. Subsequent to the acquisition, S.M. LIFE DESIGN COMPANY JAPAN INC. recognized revenue of ₩6,365 million, which resulted in the net profit of ₩1,244 million in 2017.

 

2)

Merger of SM mobile communications Co., Ltd. by IRIVER LIMITED

On October 1, 2017, IRIVER LIMITED merged SM mobile communications Co., Ltd. in order to enter contents business and enhance competitiveness of its device business. As a result of merger, IRIVER LIMITED obtained control over S.M. Mobile Communications JAPAN Inc. which was wholly owned by SM mobile communications Co., Ltd. The consideration transferred was measured at the fair value of the shares transferred based on the merger ratio set on October 1, 2017. The Group recognized the difference between the fair value of net assets acquired and the consideration paid amounting to ₩13,473 million as goodwill. Subsequent to the consummation of the merger, S.M. Mobile Communications JAPAN Inc. recognized no revenue with ₩103 million of net loss in 2017.

 

3)

Considerations transferred, identifiable assets acquired and liabilities assumed at the acquisition date are as follows:

 

(In millions of won)             
     S.M. LIFE DESIGN
COMPANY JAPAN INC.
    S.M. Mobile
Communications JAPAN Inc.
 

Considerations paid:

    

Cash and cash equivalents

   30,000        

Shares of IRIVER LIMITED

           24,650  

Assets and liabilities acquired:

    

Cash and cash equivalents

   3,434       4,112  

Trade and other receivables

     1,471       237  

Inventories

     1,879        

Property and equipment

     4       311  

Intangible assets

     6,677       7,445  

Other assets

           41  

Trade and other payables

     (2,563     (815

Deferred tax liabilities

     (2,324      

Other liabilities

     (326     (154
  

 

 

   

 

 

 

Net assets

   8,252       11,177  
  

 

 

   

 

 

 

 

(3)

2016

During the year ended December 31, 2016, the Parent Company distributed its entire ownership interests in Neosnetworks Co., Ltd. to SK Telink Co., Ltd., a subsidiary of the Parent Company as contribution in kind. Neosnetworks Co., Ltd. became a wholly owned subsidiary of SK Telink Co., Ltd. As this transaction is a business combination under common control, SK Telink Co., Ltd. recognized the book value of the assets and liabilities of Neosnetworks Co., Ltd. in its financial statements. There’s no effect on the assets and liabilities of the consolidated financial statements.