XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Tax (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of income tax expense (benefit)
   
2014
   
2013
 
Income tax expense
       
Currently payable
       
Federal
 
$
407
   
$
1,286
 
State
   
 
95
     
 
204
 
Deferred
               
Federal
   
 
836
     
(40
)
State
   
 
106
     
 
8
 
Total income tax expense
 
$
1,444
   
$
1,458
 
Schedule of reconciliation of federal statutory to actual tax expense
Reconciliation of federal statutory to actual tax expense
               
Federal statutory income tax at 34%
 
$
2,119
   
$
2,005
 
Effect of state income taxes
   
 
133
     
 
140
 
Tax exempt interest
   
(598
)
   
(525
)
Cash value of life insurance
   
(85
)
   
(110
)
Other
   
(125
)
   
(52
)
Actual tax expense
 
$
1,444
   
$
1,458
 
Effective tax rate
   
23.2
%
   
24.7
%
 
Schedule of cumulative net deferred tax asset (liability)
   
2014
   
2013
 
Assets
       
Allowance for loan losses
 
$
1,537
   
$
1,719
 
Available-for-sale securities
   
 
-
     
 
1,019
 
Deferred compensation
   
 
550
     
 
545
 
Purchase accounting adjustments
   
 
378
     
 
599
 
Nonaccrual interest
   
 
28
     
 
109
 
Real estate held for sale
   
 
1
     
 
69
 
Pension and employee benefits
   
 
48
     
 
-
 
AMT
   
 
227
     
 
-
 
Other
   
 
23
     
 
52
 
Total assets
   
 
2,792
     
 
4,112
 
Liabilities
               
Depreciation and amortization
   
(944
)
   
(585
)
Loan fees
   
(195
)
   
(184
)
Mortgage servicing rights
   
(224
)
   
(247
)
Federal Home Loan Bank stock dividends
   
(75
)
   
(90
)
Prepaid expenses
   
(665
)
   
(228
)
Available-for-sale securities
   
(362
)
   
 
-
 
Intangibles
   
(124
)
   
(153
)
Other
   
(4
)
   
(103
)
Total liabilities
   
(2,593
)
   
(1,590
)
   
$
199
   
$
2,522