XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating Activities    
Net income $ 3,325 $ 3,330
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 347 656
Depreciation and amortization 616 585
Investment securities gains (245) (195)
Loans originated for sale in the secondary market (7,304) (19,986)
Proceeds from sale of loans in the secondary market 7,802 20,316
Gain on sale of loans (244) (664)
Amortization of net loan origination cost 109 117
Net accretion relative to purchased loans (135) (434)
Amortization of expense related to stock benefit plans 169 16
Loss on premises held for sale 111  
Loss on real estate held for sale 194 543
Net change in    
Interest receivable (114) (32)
Interest payable (56) (74)
Prepaid Federal Deposit Insurance Corporation assessment   703
Other adjustments 986 564
Net cash provided by operating activities 5,561 5,445
Investing Activities    
Purchases of securities available for sale (36,353) (41,513)
Proceeds from maturities and paydowns of securities available for sale 11,877 15,500
Proceeds from sales of securities available for sale 10,156 12,826
Net change in loans (8,189) (12,293)
Purchases of premises and equipment (1,079) (240)
Proceeds from sale of real estate acquired through foreclosure 736 1,481
Proceeds from Bank-owned life insurance 256  
Other investing activity 8 (2)
Net cash used in investing activities (22,588) (24,241)
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits 21,915 14,720
Certificates of deposit (19,828) (10,271)
Short term borrowings 4,164  
Proceeds from borrowings 18,000 12,000
Repayment of borrowings (25,000) (2,000)
Cash dividends (1,270) (912)
Common Shares Issued 17,776  
Proceeds from exercise of stock options 111 61
Advances by borrowers for taxes and insurance 216 208
Net cash provided by financing activities 16,084 13,806
Net Change in Cash and Cash Equivalents (943) (4,990)
Cash and Cash Equivalents, Beginning of Period 10,244 19,152
Cash and Cash Equivalents, End of Period 9,301 14,162
Additional Cash Flows and Supplementary Information    
Interest paid 2,655 3,244
Income tax paid, net of refunds 80 1,110
Transfers to real estate held for sale 1,929 912
Dividends declared not paid $ 578 $ 321