XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities    
Net income $ 2,206 $ 2,194
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 198 636
Depreciation and amortization 407 397
Investment securities gains (245) (193)
Loans originated for sale in the secondary market (4,873) (14,826)
Proceeds from sale of loans in the secondary market 4,778 15,294
Gain on sale of loans (142) (553)
Amortization of net loan origination cost 73 76
Net accretion relative to purchased loans (111) (253)
Loss on premises held for sale 111  
Loss on real estate held for sale 159 202
Net change in    
Interest receivable 419 239
Interest payable (44) (43)
Prepaid Federal Deposit Insurance Corporation assessment   703
Other adjustments 699 116
Net cash provided by operating activities 3,635 3,989
Investing Activities    
Purchases of securities available for sale (15,524) (37,299)
Proceeds from maturities and paydowns of securities available for sale 8,007 11,948
Proceeds from sales of securities available for sale 10,156 7,817
Net change in loans (2,984) 9,854
Purchases of premises and equipment (925) (227)
Proceeds from sale of real estate acquired through foreclosure 132 657
Other investing activity 2 (13)
Net cash used in investing activities (1,136) (7,263)
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits 17,066 13,599
Certificates of deposit (10,493) (9,236)
Proceeds from borrowings 10,000 (501)
Repayment of borrowings (17,000)  
Cash dividends (826)  
Proceeds from exercise of stock options 111 50
Advances by borrowers for taxes and insurance 98 37
Net cash provided by (used in) financing activities (1,044) 3,949
Net Change in Cash and Cash Equivalents 1,455 675
Cash and Cash Equivalents, Beginning of Period 10,244 19,152
Cash and Cash Equivalents, End of Period 11,699 19,827
Additional Cash Flows and Supplementary Information    
Interest paid 1,804 2,197
Income tax paid, net of refunds   575
Transfers to real estate held for sale 1,524 839
Dividends declared not paid $ 353 $ 321