XML 82 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Tax
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Income Tax
Note 12:  Income Tax
 
     
2013
   
2012
 
 
Income tax expense
           
 
Currently payable
           
 
Federal
  $ 1,286     $ 480  
 
State
    204       (32 )
 
Deferred
               
 
Federal
    (40 )     312  
 
State
    8       99  
 
Total income tax expense
  $ 1,458     $ 859  
 
Reconciliation of federal statutory to actual tax expense
               
 
Federal statutory income tax at 34%
  $ 2,005     $ 1,656  
 
Effect of state income taxes
    140       45  
 
Tax exempt interest
    (525 )     (367 )
 
Bargain purchase gain
    -       (336 )
 
Cash value of life insurance
    (110 )     (104 )
 
Other
    (52 )     (35 )
 
Actual tax expense
  $ 1,458     $ 859  
 
Effective tax rate
    24.7 %     17.6 %
 
The cumulative net deferred tax asset is included in the balance sheets in other assets. The components of the asset are as follows:
 
     
2013
   
2012
 
 
Assets
           
 
Allowance for loan losses
  $ 1,719     $ 1,358  
 
Available-for-sale securities
    1,019       -  
 
Deferred compensation
    545       455  
 
Purchase accounting adjustments
    599       834  
 
Nonaccrual interest
    109       111  
 
Real estate held for sale
    69       237  
 
AMT
    -       89  
 
Other
    52       72  
 
Total assets
    4,112       3,156  
 
Liabilities
               
 
Depreciation and amortization
    (585 )     (572 )
 
Loan fees
    (184 )     (184 )
 
Mortgage servicing rights
    (247 )     (259 )
 
Federal Home Loan Bank stock dividends
    (90 )     (92 )
 
Prepaid expenses
    (228 )     (220 )
 
Available-for-sale securities
    -       (1,053 )
 
Pension and employee benefits
    -       (64 )
 
Intangibles
    (153 )     (192 )
 
Other
    (103 )     (102 )
 
Total liabilities
    (1,590 )     (2,738 )
      $ 2,522     $ 418  
 
 
Retained earnings include approximately $2,100,000 for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which income would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $714,000.