XML 31 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating Activities    
Net income $ 3,330 $ 2,129
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 656 1,064
Depreciation and amortization 585 504
Investment securities gains (195) (450)
Loans originated for sale in the secondary market (19,986) (25,685)
Proceeds from sale of loans in the secondary market 20,316 25,017
Gain on sale of loans (664) (844)
Amortization of net loan origination cost 117 107
Amortization of expense related to stock benefit plans RRP 11 23
Loss on real estate held for sale 543 566
Net change in    
Interest receivable (32) (164)
Interest payable (74) (80)
Prepaid Federal Deposit Insurance Corporation assessment 703 242
Other adjustments 135 1,036
Net cash provided by operating activities 5,445 3,465
Investing Activities    
Purchases of securities available for sale (41,513) (31,071)
Proceeds from maturities and paydowns of securities available for sale 15,500 18,270
Proceeds from sales of securities available for sale 12,826 6,561
Net change in loans (12,293) (3,699)
Purchases of premises and equipment (240) (172)
Proceeds from sale of real estate acquired through foreclosure 1,481 2,373
Other investing activity (2) (62)
Net cash used in investing activities (24,241) (7,800)
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits 14,720 2,134
Certificates of deposit (10,271) (4,200)
Proceeds from borrowings 12,000  
Repayment of borrowings (2,000) (3,000)
Cash dividends (912) (1,226)
Proceeds from exercise of stock options 61 140
Advances by borrowers for taxes and insurance 208 165
Net cash provided by (used in) financing activities 13,806 (5,987)
Net Change in Cash and Cash Equivalents (4,990) (10,322)
Cash and Cash Equivalents, Beginning of Period 19,152 18,714
Cash and Cash Equivalents, End of Period 14,162 8,392
Additional Cash Flows and Supplementary Information    
Interest paid 3,244 3,885
Income tax paid, net of refunds 1,110 309
Transfers to real estate held for sale 912 1,643
Dividends declared not paid $ 321 $ 320