XML 118 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Tax
12 Months Ended
Dec. 31, 2012
Income Tax Disclosure [Abstract]  
Income Tax
Note 12:
Income Tax
 
     
2012
   
2011
 
 
Income tax expense
           
 
Currently payable
           
 
Federal
  $ 480     $ 357  
 
State
    (32 )     (28 )
 
Deferred
               
 
Federal
    312       (212 )
 
State
    99       (14 )
                   
 
Total income tax expense
  $ 859     $ 103  
                   
 
Reconciliation of federal statutory to actual tax expense
               
 
Federal statutory income tax at 34%
  $ 1,656     $ 638  
 
Effect of state income taxes
    45       (28 )
 
Tax exempt interest
    (367 )     (345 )
 
Bargain purchase gain
    (336 )      
 
Cash value of life insurance
    (104 )     (110 )
 
Other
    (35 )     (52 )
                   
 
Actual tax expense
  $ 859     $ 103  
                   
 
Effective tax rate
    17.6 %     5.5 %
  
 
The cumulative net deferred tax asset (liability) is included in the balance sheets in other assets and other liabilities, respectively. The components of the asset (liability) are as follows:
 
     
2012
   
2011
 
 
Assets
           
 
Allowance for loan losses
  $ 1,358     $ 1,523  
 
Deferred compensation
    455       412  
 
Purchase accounting adjustments
    834       29  
 
Non-accrual interest
    111       60  
 
Real estate held for sale
    237       120  
 
AMT
    89       112  
 
Other
    72       20  
 
Total assets
    3,156       2,276  
                   
 
Liabilities
               
 
Depreciation and amortization
    (572 )     (849 )
 
Loan fees
    (184 )     (183 )
 
Mortgage servicing rights
    (259 )     (244 )
 
Federal Home Loan Bank stock dividends
    (92 )     (87 )
 
Prepaid expenses
    (220 )     (157 )
 
Available-for-sale securities
    (1,053 )     (1,008 )
 
Pension and employee benefits
    (64 )     (55 )
 
Intangibles
    (192 )     (2 )
 
Other
    (102 )     (48 )
 
Total liabilities
    (2,738 )     (2,633 )
      $ 418     $ (357 )
 
 
As of December 31, 2012, the Company had approximately $89,000 of alternative minimum tax credits available to offset future federal income taxes. The credits have no expiration date.
 
Retained earnings include approximately $2,100,000 for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which income would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $714,000.