XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities    
Net income $ 2,129 $ 1,216
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 1,064 2,297
Depreciation and amortization 504 441
Investment securities gains (450) (270)
Loans originated for sale in the secondary market (25,685) (12,932)
Proceeds from sale of loans in the secondary market 25,017 13,020
Gain on sale of loans (844) (367)
Amortization of net loan origination cost 107 103
Loss on premises, equipment and real estate held for sale 566 683
Employee Stock Ownership Plan compensation 23 26
Net change in    
Interest receivable (164) (9)
Interest payable (80) (87)
Prepaid Federal Deposit Insurance Corporation assessment 242 268
Other adjustments 1,036 (292)
Net cash provided by operating activities 3,465 4,097
Investing Activities    
Proceeds from sale of FHLB Stock   270
Purchases of securities available for sale (31,071) (31,803)
Proceeds from maturities of securities available for sale 18,270 7,057
Proceeds from sales of securities available for sale 6,561 7,585
Net change in loans (3,699) 3,602
Purchases of premises and equipment (172) (585)
Proceeds from sale of real estate acquired through foreclosure 2,373 893
Other investing activity (62) (182)
Net cash used in investing activities (7,800) (13,163)
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits 2,134 6,046
Certificates of deposit (4,200) 6,753
Proceeds from borrowings   15,000
Repayment of borrowings (3,000) (15,000)
Cash dividends (1,226) (1,226)
Proceeds from exercise of stock options 140  
Acquisition of stock for stock benefit plans   (16)
Advances by borrowers for taxes and insurance 165 126
Net cash provided by (used in) financing activities (5,987) 11,683
Net Change in Cash and Cash Equivalents (10,322) 2,617
Cash and Cash Equivalents, Beginning of Period 18,714 16,788
Cash and Cash Equivalents, End of Period 8,392 19,405
Additional Cash Flows and Supplementary Information    
Interest paid 3,885 4,495
Income tax paid, net of refunds 309 388
Transfers to real estate held for sale $ 1,643 $ 4,311