XML 17 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Activities    
Net income $ 592 $ 802
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 474 474
Depreciation and amortization 167 143
Investment securities gains (134) (126)
Loans originated for sale in the secondary market (8,660) (4,502)
Proceeds from sale of loans in the secondary market 8,861 5,695
Gain on sale of loans (284) (160)
Amortization of net loan origination cost 36 38
Loss on premises, equipment and real estate held for sale 292 49
Net change in    
Interest receivable 200 163
Interest payable (53) (28)
Prepaid Federal Deposit Insurance Corporation assessment 76 112
Other adjustments 530 383
Net cash provided by operating activities 2,097 3,043
Investing Activities    
Purchases of securities available for sale (6,885) (9,719)
Proceeds from maturities of securities available for sale 4,998 2,610
Proceeds from sales of securities available for sale 1,958 2,796
Net change in loans 1,285 1,983
Purchases of premises and equipment (66) (55)
Proceeds from sale of real estate acquired through foreclosure 323 148
Net cash provided by (used in) investing activities 1,613 (2,237)
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits (295) 10,741
Certificates of deposit (2,330) (8,448)
Proceeds from borrowings   10,000
Repayment of borrowings   (13,000)
Cash dividends (409) (410)
Acquisition of stock for stock benefit plans   (16)
Advances by borrowers for taxes and insurance 96 64
Net cash used in financing activities (2,938) (1,069)
Net Change in Cash and Cash Equivalents 772 (263)
Cash and Cash Equivalents, Beginning of Period 18,714 16,788
Cash and Cash Equivalents, End of Period 19,486 16,525
Additional Cash Flows and Supplementary Information    
Interest paid 1,363 1,503
Income tax paid, net of refunds 110  
Transfers to real estate held for sale $ 832 $ 2,314