XML 16 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities    
Net income $ 1,772 $ 2,320
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 2,771 2,645
Depreciation and amortization 599 501
Deferred income tax (226) (127)
Investment securities gains (312) (347)
Loans originated for sale in the secondary market (22,969) (26,099)
Proceeds from sale of loans in the secondary market 24,463 25,672
Gain on sale of loans (730) (721)
Amortization of net loan origination cost 142 105
Loss on premises, equipment and real estate held for sale 613  
Employee Stock Ownership Plan Compensation 26 29
Net change in    
Interest receivable (43) 258
Interest payable (84) (184)
Prepaid Federal Deposit Insurance Corporation assessment 360 428
Other adjustments (520) 722
Net cash provided by operating activities 5,862 5,202
Investing Activities    
Proceeds from sale of FHLB stock 270 354
Purchases of securities available for sale (47,826) (23,277)
Proceeds from maturities of securities available for sale 10,533 17,224
Proceeds from sales of securities available for sale 10,201 10,655
Net change in loans 4,658 7,582
Purchases of premises and equipment (715) (379)
Purchase of cash value life insurance   (1,000)
Net cash received in branch acquisition   582
Proceeds from sale of real estate acquired through foreclosure 2,024 590
Other investing activities (328) (135)
Net cash provided by (used in) investing activities (21,183) 12,196
Net change in    
Noninterest-bearing, interest-bearing demand and savings deposits 14,880 1,888
Certificates of deposit 4,009 6,706
Proceeds from borrowings 15,000 22,000
Repayment of borrowings (15,000) (43,000)
Cash dividends (1,634) (1,631)
Acquisition of stock for stock benefit plans (55)  
Proceeds from exercise of stock options   36
Advances by borrowers for taxes and insurance 47 4
Net cash provided by (used in) financing activities 17,247 (13,997)
Net Change in Cash and Cash Equivalents 1,926 3,401
Cash and Cash Equivalents, Beginning of Year 16,788 13,387
Cash and Cash Equivalents, End of Year 18,714 16,788
Additional Cash Flows and Supplementary Information    
Interest paid 5,907 7,485
Income tax paid, net of refunds 388 666
Transfers to real estate held for sale $ 4,781 $ 811