XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY (Details 2)
3 Months Ended
Mar. 31, 2025
USD ($)
$ / shares
shares
Options granted 8,700,000
Options [Member]  
Options outstanding at beginning of year 4,330,000
Options granted 470,000
Options exercised (322,500)
Options forfeited (166,667)
Options expired 0
Options outstanding at end of year 4,310,833
Nonvested options at the end of year 3,594,166
Vested and exercisable options at the end of year 716,667
Weighted Average Exercise Price, Options outstanding at beginning of year | $ / shares $ 0.23
Weighted Average Exercise Price, Granted | $ / shares 1.81
Weighted Average Exercise Price, Exercised | $ / shares 0.23
Weighted Average Exercise Price, Forfeited | $ / shares 0.22
Weighted Average Exercise Price, Expired | $ / shares 0
Weighted Average Exercise Price, Options outstanding at end of year | $ / shares 0.41
Weighted Average Exercise Price, nonvested options at end of year | $ / shares 0.44
Weighted Average Exercise Price, Vested and exercisable options at end of year | $ / shares $ 0.23
Options Outstanding, Weighted Average Remaining Contractual Life at the end 4 years 3 months 18 days
Options Outstanding, Weighted Average Remaining Contractual Life at the beginning of year 3 years 8 months 12 days
Nonvested options, Weighted Average Remaining Contractual Life at the end 4 years 8 months 12 days
Vested and exercisable options, Weighted Average Remaining Contractual Life at the end 2 years 4 months 24 days
Options Outstanding, Aggregate Intrinsic Value at the beginning | $ $ 6,652,700
Options Outstanding, Aggregate Intrinsic Value at the end | $ 7,731,574
Nonvested options, Aggregate Intrinsic Value at the end | $ $ 6,317,574
Vested and exercisable options at end of year 1,414,000