XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Discount rate - operating lease   3.49%    
Operating lease liability   $ 691,894   $ 755,569
Lease right of use assets   565,289   354,652
Recognition of operating lease liability at inception date   701,557    
Operating lease right-of-use asset   63,416    
Cash paid for operating lease liability   $ 30,000 $ 0  
Remaining lease term - operating lease   17 months    
Lease expense   $ 176,962 0  
Lease   $ 37,448    
Weighted Average Remaining Lease Term   24 months    
Desription of metals concentration facility location The Company amended this lease in March 2025 extending the term of the lease to September 2, 2026 and changing the fixed monthly lease payments to $10,000 per month through the month of June 2025, $20,000 per month during the months of July 2025 to October 2025, and $95,000 per month thereafter to the end of the lease term. The $95,000 per month payment includes a fixed monthly fee of $45,000 and a minimum milling fee of $50,000 per month. An additional payment of $50 per ton is due each month in the last twelve months of the lease for all milling in excess of 1,000 tons per month total fixed payments during the term of $3,945 per month, or $94,680 in total. The Company is amortizing the lease on a straight-line basis over the term of the lease    
Weighted Average Discount Rate 3.49% 3.49%    
Dallas Operating Lease [Member]        
Lease payments in cash flow   $ 7,890 0  
Lease expense   55,921   $ 0
Dallas Operating Lease [Member] | General And Administrative Expense [Member]        
Lease expense   $ 7,890 $ 0