XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2025
PROPERTY, PLANT AND EQUIPMENT  
Schedule of major components of property, plant and equipment

March 31, 2025

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

$13,688,603

 

 

$6,593,813

 

 

$427,720

 

 

$20,710,136

 

Buildings

 

 

1,106,303

 

 

 

1,705,893

 

 

 

456,970

 

 

 

3,269,166

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

310,000

 

 

 

326,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

106,938

 

 

 

-

 

 

 

106,938

 

Total property, plant and equipment

 

 

16,878,000

 

 

 

8,423,397

 

 

 

2,109,133

 

 

 

27,410,530

 

Accumulated depreciation

 

 

(9,770,019)

 

 

(3,909,945)

 

 

(258,578)

 

 

(13,938,542)

Property, plant and equipment, net

 

$7,107,981

 

 

$4,513,452

 

 

$1,850,555

 

 

$13,471,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

$13,512,321

 

 

$6,597,781

 

 

$427,720

 

 

$20,537,822

 

Buildings

 

 

1,106,303

 

 

 

1,705,893

 

 

 

11,970

 

 

 

2,824,166

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

125,000

 

 

 

141,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

101,938

 

 

 

-

 

 

 

101,938

 

Total property, plant and equipment

 

 

16,701,718

 

 

 

8,422,365

 

 

 

1,479,133

 

 

 

26,603,216

 

Accumulated depreciation

 

 

(9,602,469)

 

 

(3,857,785)

 

 

(251,515)

 

 

(13,711,769)

Property, plant and equipment, net

 

$7,099,249

 

 

$4,564,580

 

 

$1,227,618

 

 

$12,891,447

 

Schedule of properties, plants and equipment by location

Payment Date

 

Payment Amount

 

January 2025

 

$100,000

 

July 2025

 

 

50,000

 

January 2026

 

 

50,000

 

July 2026

 

 

50,000

 

January 2027

 

 

50,000

 

July 2027

 

 

50,000

 

January 2028

 

 

50,000

 

July 2028

 

 

50,000

 

January 2029

 

 

100,000

 

July 2029

 

 

100,000

 

January 2030

 

 

100,000

 

July 2030

 

 

2,250,000

 

Total

 

$3,000,000

 

Payment Date

 

Payment Amount

 

March 2025

 

$50,000

 

September 2025

 

 

25,000

 

March 2026

 

 

25,000

 

March 2027

 

 

25,000

 

March 2028

 

 

25,000

 

March 2029

 

 

275,000

 

Total

 

$425,000