XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENTS
3 Months Ended
Mar. 31, 2025
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

NOTE 12 – BUSINESS SEGMENTS

 

The Company has two reportable segments: antimony and zeolite. Our antimony segment consists of:

 

 

·

Our facility located in the Burns Mining District of Sanders County in Montana that processes ore primarily into antimony oxide, antimony metal, antimony trisulfide, and precious metals, and

 

 

 

 

·

Our two facilities in our USAMSA subsidiary located in Mexico that process ore primarily into antimony metal and a lower grade of antimony oxide.

 

Our zeolite segment consists of our facility located in Preston, Idaho that mines, processes, and sells zeolite.

 

The Company has no active operations at, nor any revenue being generated from the following four components of its business: Los Juarez, Mexico in our ADM subsidiary, Ontario, Canada, Alaska, and Philipsburg, Montana. Also, the chief operating decision maker does not regularly review the operating results of these components. Therefore, these components have been included in the “All Other” category for segment reporting. The Company’s chief operating decision maker is its chief executive officer.

 

Total assets by segment at March 31, 2025 and December 31, 2024 were as follows: 

 

Total Assets

 

March 31, 2025

 

 

December 31, 2024

 

Antimony segment:

 

$31,504,305

 

 

$27,230,312

 

Zeolite segment

 

 

5,771,886

 

 

 

5,604,003

 

All other

 

 

2,220,587

 

 

 

1,808,287

 

Total assets

 

$39,496,778

 

 

$34,642,602

 

 

Total capital expenditures by segment for the three months ended March 31, 2025 and 2024 were as follows: 

 

 

 

For the Three Months Ended March 31,

 

Capital expenditures

 

2025

 

 

2024

 

Antimony segment

 

$176,282

 

 

$-

 

Zeolite segment

 

 

56,229

 

 

 

52,713

 

All other

 

 

630,000

 

 

 

-

 

Total capital expenditures

 

$862,511

 

 

$52,713

 

Selected segment operational information for the three months ended March 31, 2025 and 2024 were as follows:

 

For the three months ended March 31, 2025

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$5,905,309

 

 

$1,094,696

 

 

$-

 

 

$7,000,005

 

Depreciation and amortization

 

 

167,551

 

 

 

107,356

 

 

 

7,063

 

 

 

281,970

 

Income (loss) from operations

 

 

1,143,840

 

 

 

(307,776 )

 

 

(478,072 )

 

 

357,992

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

188,532

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$546,524

 

 

For the three months ended March 31, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$2,469,062

 

 

$603,005

 

 

$-

 

 

$3,072,067

 

Depreciation and amortization

 

 

19,795

 

 

 

82,328

 

 

 

4,024

 

 

 

106,147

 

Income (loss) from operations

 

 

218,791

 

 

 

(657,329)

 

 

(31,916)

 

 

(470,454)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147,686

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

($322,768)