XML 49 R27.htm IDEA: XBRL DOCUMENT v3.25.1
PROPERTIES PLANTS AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2024
PROPERTIES PLANTS AND EQUIPMENT  
Schedule of major components of property, plant and equipment

December 31, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

 

13,512,321

 

 

 

6,597,781

 

 

 

427,720

 

 

$20,537,822

 

Buildings

 

 

1,106,303

 

 

 

1,705,893

 

 

 

11,970

 

 

 

2,824,166

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

125,000

 

 

 

141,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

101,938

 

 

 

-

 

 

 

101,938

 

PP&E, cost

 

$16,701,718

 

 

$8,422,365

 

 

$1,479,133

 

 

$26,603,216

 

Accumulated depreciation

 

 

(9,602,469)

 

 

(3,857,785)

 

 

(251,515)

 

 

(13,711,769)

PP&E, net

 

$7,099,249

 

 

$4,564,580

 

 

$1,227,618

 

 

$12,891,447

 

 

December 31, 2023

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

$13,480,118

 

 

$6,007,694

 

 

$394,545

 

 

$19,882,357

 

Buildings

 

 

1,106,303

 

 

 

2,025,043

 

 

$11,970

 

 

 

3,143,316

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

100,000

 

 

 

116,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

8,951

 

 

 

-

 

 

 

8,951

 

PP&E, cost

 

$16,669,515

 

 

$8,058,441

 

 

$1,420,958

 

 

$26,148,914

 

Accumulated depreciation

 

 

(8,935,269)

 

 

(3,524,130)

 

 

(235,024)

 

 

(12,694,423)

PP&E, net

 

$7,734,246

 

 

$4,534,311

 

 

$1,185,934

 

 

$13,454,491

 

Schedule of properties, plants and equipment by location

 

 

2024

 

 

2023

 

Domestic PP&E, net

 

$6,634,066

 

 

$6,579,111

 

Mexico PP&E, net

 

 

6,232,381

 

 

 

6,875,380

 

Canada PP&E, net

 

 

25,000

 

 

 

-

 

Total PP&E, net

 

$12,891,447

 

 

$13,454,491

 

Proceeds from the sale

 

$314,125

 

Net carrying value of the BRZ Home

 

 

297,873

 

Gain on sale of PP&E

 

$16,252

 

Payment Date

 

Payment

Amount

 

August 2024

 

$10,000

 

November 2024

 

 

15,000

 

February 2025

 

 

35,000

 

August 2025

 

 

40,000

 

August 2026

 

 

50,000

 

August 2027

 

 

50,000

 

August 2028

 

 

75,000

 

Total

 

$275,000