XML 36 R14.htm IDEA: XBRL DOCUMENT v3.25.1
PROPERTIES PLANTS AND EQUIPMENT
12 Months Ended
Dec. 31, 2024
PROPERTIES PLANTS AND EQUIPMENT  
PROPERTIES, PLANTS AND EQUIPMENT

NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT

 

The components of the Company’s properties, plants and equipment (“PP&E”) by segment at December 31, 2024 and December 31, 2023 were as follows:

 

December 31, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

 

13,512,321

 

 

 

6,597,781

 

 

 

427,720

 

 

$20,537,822

 

Buildings

 

 

1,106,303

 

 

 

1,705,893

 

 

 

11,970

 

 

 

2,824,166

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

125,000

 

 

 

141,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

101,938

 

 

 

-

 

 

 

101,938

 

PP&E, cost

 

$16,701,718

 

 

$8,422,365

 

 

$1,479,133

 

 

$26,603,216

 

Accumulated depreciation

 

 

(9,602,469)

 

 

(3,857,785)

 

 

(251,515)

 

 

(13,711,769)

PP&E, net

 

$7,099,249

 

 

$4,564,580

 

 

$1,227,618

 

 

$12,891,447

 

 

December 31, 2023

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

TOTAL

 

Plant and equipment

 

$13,480,118

 

 

$6,007,694

 

 

$394,545

 

 

$19,882,357

 

Buildings

 

 

1,106,303

 

 

 

2,025,043

 

 

$11,970

 

 

 

3,143,316

 

Mineral rights and interests

 

 

-

 

 

 

16,753

 

 

 

100,000

 

 

 

116,753

 

Land

 

 

2,083,094

 

 

 

-

 

 

 

914,443

 

 

 

2,997,537

 

Construction in progress

 

 

-

 

 

 

8,951

 

 

 

-

 

 

 

8,951

 

PP&E, cost

 

$16,669,515

 

 

$8,058,441

 

 

$1,420,958

 

 

$26,148,914

 

Accumulated depreciation

 

 

(8,935,269)

 

 

(3,524,130)

 

 

(235,024)

 

 

(12,694,423)

PP&E, net

 

$7,734,246

 

 

$4,534,311

 

 

$1,185,934

 

 

$13,454,491

 

 

The properties, plants and equipment by location was as follows:

 

 

 

2024

 

 

2023

 

Domestic PP&E, net

 

$6,634,066

 

 

$6,579,111

 

Mexico PP&E, net

 

 

6,232,381

 

 

 

6,875,380

 

Canada PP&E, net

 

 

25,000

 

 

 

-

 

Total PP&E, net

 

$12,891,447

 

 

$13,454,491

 

BRZ Home

 

In May 2024, the Company made the decision to sell a non-core asset of its zeolite segment, which was a personal residence (“BRZ Home”) located near its operations in Idaho. In September 2024, the Company sold its BRZ Home and recorded a gain on this sale as follows:

 

Proceeds from the sale

 

$314,125

 

Net carrying value of the BRZ Home

 

 

297,873

 

Gain on sale of PP&E

 

$16,252

 

 

Sudbury Agreement for Mining Claims and Leases

 

In August 2024, the Company executed an option agreement to acquire the ownership rights to ninety-seven mining claims and three mining leases located in the Sudbury District of Ontario, Canada (“Sudbury Agreement”). Payments are to be made by the Company as follows to acquire these claims:

 

Payment Date

 

Payment

Amount

 

August 2024

 

$10,000

 

November 2024

 

 

15,000

 

February 2025

 

 

35,000

 

August 2025

 

 

40,000

 

August 2026

 

 

50,000

 

August 2027

 

 

50,000

 

August 2028

 

 

75,000

 

Total

 

$275,000

 

 

The payments to acquire these mining claims and leases are capitalized when paid in the “Mineral rights and interests” component of “Properties, plants and equipment, net” in the Consolidated Balance Sheets, which totaled $25,000 as of December 31, 2024, and are included in the “All Other” category for segment reporting.

 

The Sudbury Agreement requires a royalty payment by the Company based on potential future production from the claims (“Net Smelter Royalty”) with a minimum royalty payment beginning on the fifth anniversary of the agreement. A certain percentage of the Net Smelter Royalty can be purchased back by the Company. Also, the Sudbury Agreement includes a commitment by the Company to spend an aggregate of $250,000 on exploring and developing these claims over four years from the agreement date, with various milestones over this four-year period. The Sudbury Agreement can be terminated without cause at any time by the Company with thirty days’ notice.