XML 90 R68.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 26, 2023
Jan. 25, 2023
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Description of returned of shares the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980        
Share-based compensation expense       $ 568,588 $ 0
Share-based payment award, options, grants       8,700,000  
Stock issued during period, shares, share-based compensation       800,000  
Share issued during period, shares, related to the exercise of warrants     2,204,000    
Sale shares of its common stock     2,300,000 2,300,000  
Weighted average price of shares issued     $ 1.27    
Proceeds from issuance of common stock       $ 2,925,069  
Preferred Stock, Par or Stated Value Per Share     $ 0.01 $ 0.01 $ 0.01
Preferred stock, shares authorized     10,000,000 10,000,000 10,000,000
Issuance costs related to this sale     $ 165,388    
Common Stock Warrants [Member]          
Stock issued during period, shares, share-based compensation       2,204,000  
Weighted average price of shares issued       $ 0.67  
Proceeds from issuance of common stock       $ 1,481,840  
General and administrative Expenses [Member]          
Share-based compensation expense       363,195  
Salaries and Benefits Expenses [Member]          
Share-based compensation expense       198,891  
Professional fees [Member]          
Share-based compensation expense       $ 6,502  
Options [Member]          
Share-based payment award, options, grants       4,330,000  
Weighted Average Remaining Contractual Term       3 years 8 months 12 days  
Unrecognized compensation expense       $ 575,938  
Weighted-average remaining life       1 year 10 months 24 days  
Options [Member] | Minimum [Member]          
Weighted Average Remaining Contractual Term       3 years  
Options [Member] | Maximum [Member]          
Weighted Average Remaining Contractual Term       10 years  
Restricted Stock Units [Member]          
Weighted Average Remaining Contractual Term       1 year 6 months  
Unrecognized compensation expense       $ 331,131  
Weighted-average remaining life       1 year 8 months 12 days  
Series B Preferred Stock [Member]          
Cumulative dividends per share     $ 0.01 $ 0.01  
Preferred stock dividend recognized       $ 7,500 $ 7,500
Preferred stock, shares issued     750,000 750,000 750,000
Cumulative dividends in arrears on the outstanding     $ 225,000 $ 225,000 $ 217,500
Preferential amount payable per share     $ 1.00 $ 1.00  
Preferred stock, Shares outstanding     750,000 750,000 750,000
Preferred stock liquidation preference     $ 975,000 $ 975,000 $ 967,500
Series C Preferred Stock [Member]          
Preferred stock, shares issued     177,904 177,904 177,904
Preferential amount payable per share     $ 0.55 $ 0.55  
Preferred stock, Shares outstanding     177,904 177,904 177,904
Preferred stock liquidation preference     $ 97,847 $ 97,847 $ 97,847
Series D Preferred Stock [Member]          
Dividends paid to shareholders   $ 787,730      
Preferred stock, shares issued     0 0 0
Preferred stock shares converted during period   1,590,672      
Common stock shares issued during period for conversion of preferred stock   1,692,672      
Preferred stock, Shares outstanding   1,692,672 0 0 0
Conversion of preferred stock into common stock   1,692,672      
Preferred stock, Dividends paid   $ 787,730      
Dividends paid, Related party transactions   $ 740,261