XML 86 R64.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS EQUITY (Details 2)
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Options granted 8,700,000
Options [Member]  
Options outstanding at beginning of year 0
Options granted 4,330,000
Options exercised 0
Options forfeited 0
Options expired 0
Options outstanding at end of year 4,330,000
Nonvested options at the end of year 4,257,500
Vested and exercisable options at the end of year 72,500
Weighted Average Exercise Price, Options outstanding at beginning of year | $ / shares $ 0
Weighted Average Exercise Price, Granted | $ / shares 0.23
Weighted Average Exercise Price, Exercised | $ / shares 0
Weighted Average Exercise Price, Expired | $ / shares 0
Weighted Average Exercise Price, Options outstanding at end of year | $ / shares 0.23
Weighted Average Exercise Price, nonvested options at end of year | $ / shares 0.23
Weighted Average Exercise Price, Vested and exercisable options at end of year | $ / shares $ 0.32
Options Outstanding, Weighted Average Remaining Contractual Life at the end 3 years 8 months 12 days
Nonvested options, Weighted Average Remaining Contractual Life at the end 3 years 7 months 6 days
Vested and exercisable options, Weighted Average Remaining Contractual Life at the end 9 years 7 months 6 days
Options Outstanding, Aggregate Intrinsic Value at the end | $ $ 6,652,700
Nonvested options, Aggregate Intrinsic Value at the end | $ $ 6,547,800
Vested and exercisable options at end of year 104,900