XML 26 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)    
REVENUES $ 14,937,962 $ 8,693,155
COST OF REVENUES 11,471,044 12,037,939
GROSS PROFIT (LOSS) 3,466,918 (3,344,784)
OPERATING EXPENSES:    
General and administrative 2,052,852 1,642,269
Salaries and benefits 2,350,021 639,172
Professional fees 968,750 643,208
Loss on sale or disposal of property, plant and equipment, net 11,097 217,921
Other operating expenses 475,010 581,647
TOTAL OPERATING EXPENSES 5,857,730 3,724,217
LOSS FROM OPERATIONS (2,390,812) (7,069,001)
OTHER INCOME (EXPENSE):    
Interest and investment income 668,543 618,762
Trademark and licensing income 27,987 32,007
Other miscellaneous income (expense) (36,122) 69,945
TOTAL OTHER INCOME 660,408 720,714
LOSS BEFORE INCOME TAXES (1,730,404) (6,348,287)
Income tax expense 0 0
Net loss (1,730,404) (6,348,287)
Preferred dividends 7,500 7,500
Net loss available to common stockholders $ (1,737,904) $ (6,355,787)
Net loss per share of common stock    
Basic $ (0.02) $ (0.06)
Diluted $ (0.02) $ (0.06)
Weighted average shares outstanding:    
Basic 108,591,429 107,551,931
Diluted 108,591,429 107,551,931