XML 50 R28.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
LEASES  
Schedule of cash payments for operating leases

 

 

For the years ended

 

 

 

December 31,

2024

 

 

December 31,

2023

 

Operating lease expense

 

$235,280

 

 

$-

 

Cash paid for operating lease liability

 

$45,000

 

 

$-

 

Cash paid for initial direct cost

 

$10,000

 

 

$-

 

Schedule of lease term and discount rate

 

 

December 31,

2024

 

Remaining lease term - operating lease

 

 14.5 months

 

Discount rate - operating lease

 

 

3.49%
Schedule of future minimum lease payments

Twelve months ending December 31,

 

 

 

2025

 

$1,012,500

 

2026

 

 

142,500

 

Total undiscounted future minimum lease payments

 

 

1,155,000

 

Less: discount on lease liability

 

 

(399,431)

Total discounted lease liability at December 31, 2024

 

 

755,569

 

Less: current portion of operating lease liability

 

 

(626,562)

Noncurrent operating lease liability

 

$129,007