XML 30 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS SEGMENTS
6 Months Ended
Jun. 30, 2024
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

NOTE 10 – BUSINESS SEGMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexico antimony operations, precious metals recovery and United States zeolite operations. See Note 11 for the Mexico discontinued operations that are excluded from business segments.

 

Total assets by segment at June 30, 2024 and December 31, 2023 were as follows: 

 

Total Assets, Excluding Discontinued Operations

 

June 30, 2024

 

 

December 31, 2023

 

Antimony segment:

 

 

 

 

 

 

United States total assets

 

$15,568,968

 

 

$14,769,408

 

Mexico total assets

 

 

1,259,154

 

 

 

1,211,319

 

Subtotal antimony segment

 

$16,828,122

 

 

$15,980,727

 

Precious metals segment:

 

 

 

 

 

 

 

 

United States total assets

 

$48,921

 

 

$92,718

 

Mexico total assets

 

 

-

 

 

 

-

 

Subtotal precious metals segment

 

$48,921

 

 

$92,718

 

Zeolite segment

 

 

5,557,818

 

 

 

5,474,010

 

Total assets, excluding discontinued operations

 

$22,434,861

 

 

$21,547,455

 

Total capital expenditures by segment for the three and six months ended June 30, 2024 and 2023 were as follows: 

 

Capital expenditures, Excluding Discontinued Operations

 

For the three months ended

 

 

For the six months ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

June 30, 2024

 

 

June 30, 2023

 

Antimony segment:

 

 

 

 

 

 

 

 

 

 

 

 

United States capital expenditures

 

$-

 

 

$58,299

 

 

$-

 

 

$61,849

 

Mexico capital expenditures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subtotal antimony segment

 

$-

 

 

$58,299

 

 

$-

 

 

$61,849

 

Precious metals segment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Zeolite segment

 

 

98,008

 

 

 

636,033

 

 

 

150,721

 

 

$1,133,685

 

Total capital expenditures, excluding discontinued operations

 

$98,008

 

 

$694,332

 

 

$150,721

 

 

$1,195,534

 

 

The zeolite segment’s capital expenditures for the three and six months ended June 30, 2024 excludes $402,722 related to a wheel loader purchased with a note payable.

 

Selected segment operational information for the three and six months ended June 30, 2024 and 2023 were as follows:

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

For the three months ended June 30, 2024

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,814,778

 

 

$0

 

 

$1,814,778

 

 

$4,616

 

 

$994,386

 

 

$2,813,780

 

Depreciation and amortization

 

 

14,047

 

 

 

4,024

 

 

 

18,071

 

 

 

5,855

 

 

 

90,560

 

 

 

114,486

 

Income (loss) from operations

 

$(37,909)

 

$(26,196)

 

$(64,105)

 

$(1,239)

 

$(148,260)

 

$(213,604)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157,900

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(55,704)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2023

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,351,705

 

 

$0

 

 

$1,351,705

 

 

$126,321

 

 

$787,091

 

 

$2,265,117

 

Depreciation and amortization

 

 

10,361

 

 

 

4,015

 

 

 

14,376

 

 

 

5,855

 

 

 

64,895

 

 

 

85,126

 

Income (loss) from operations

 

$(317,513)

 

$(24,140)

 

$(341,653)

 

$120,466

 

 

$23,852

 

 

$(197,335)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

174,303

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(23,032)

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

For the six months ended June 30, 2024

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,043,163

 

 

$-

 

 

$4,043,163

 

 

$4,616

 

 

$1,597,391

 

 

$5,645,170

 

Depreciation and amortization

 

 

27,988

 

 

 

8,048

 

 

 

36,036

 

 

 

11,709

 

 

 

172,888

 

 

 

220,633

 

Income (loss) from operations

 

$356,897

 

 

$(52,393)

 

$304,504

 

 

$(7,093)

 

$(579,761)

 

$(282,350)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$312,747

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$30,397

 

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

For the six months ended June 30, 2023

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$-

 

 

$2,964,344

 

 

$242,433

 

 

$1,269,184

 

 

$4,475,961

 

Depreciation and amortization

 

 

18,641

 

 

 

8,039

 

 

 

26,680

 

 

 

11,709

 

 

 

116,069

 

 

 

154,458

 

Income (loss) from operations

 

$(255,441)

 

$(51,989)

 

$(307,430)

 

$230,724

 

 

$(40,753)

 

$(117,459)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

387,808

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$270,349