XML 51 R39.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 01, 2023
Jan. 29, 2024
Jan. 26, 2023
Mar. 31, 2024
Dec. 31, 2023
Jan. 25, 2023
Dec. 31, 2022
Cash paid to shareholders           $ 787,730  
Description of returned of shares     the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980        
Dividend paid       $ 740,261      
Options granted 3,400,000 200,000          
Preferred stock, issued shares           1,692,672  
Preferred stock, authorized shares       10,000,000 10,000,000   100,000
Board Of Directors [Member]              
Options granted   200,000          
Unrecognized compensation expense   $ 22,667   $ 333,819      
Description       The fair value of the RSUs granted on January 29, 2024 was $24,000 and the fair value of the stock options granted on January 29, 2024 was $48,000. The Company’s Board of Directors also granted 2,375,000 RSUs and 3,400,000 stock options to employees and non-employee directors on March 1, 2024 with the RSUs vesting one-third each year beginning on the grant date, 2,500,000 stock options vesting one-third each year beginning each anniversary subsequent to the grant date, and 900,000 stock options with performance-based vesting conditions and a 3-year term. The fair value of the RSUs granted on March 1, 2024 was $522,500 and the fair value of the stock options granted on March 1, 2024 was $544,000. One-third of the RSUs granted on March 1, 2024, which equates to 791,667 shares of the Company’s common stock, vested during the three months ended March 31, 2024. At March 31, 2024, 1,583,333 RSU’s are unvested from the March 1, 2024 grant and 100,000 RSUs are unvested from the January 29, 2024 grant. The Company expensed $205,925 and $nil during the three months ended March 31, 2024 and 2023, respectively, related to stock option and RSU grant      
Remaning Unrecognized compensation expense   $ 528,889          
Remaining life   2 years 11 months 1 day   2 years 9 months 29 days      
Board Of Directors One [Member]              
Unrecognized compensation expense   $ 47,200   $ 102,000      
Remaining life   8 years 3 months 29 days   2 years 11 months 1 day      
Preferred Stock D Series [Member]              
Cash paid to shareholders           $ 787,730  
Number of shares converted           1,590,672  
Preferred stock, issued shares           1,692,672  
Preferred stock, authorized shares   1,000,000          
Number of shares converted amount     $ 740,261        
Total Series D Preferred stock shares           1,692,672